Discount rate |
10% |
||||||
Project |
Year 0 |
Year 1 |
Year 2 |
Year 3 |
Year 4 |
Year 5 |
Total |
Costs |
$50,000 |
$10,000 |
$10,000 |
$10,000 |
$10,000 |
$10,000 |
|
Discount factor |
1 |
0.909 |
0.826 |
0.751 |
0.683 |
0.621 |
|
Discounted costs |
$50,000 |
$9,091 |
$8,264 |
$7,513 |
$6,830 |
$6,209 |
$87,908 |
Year 0 |
Year 1 |
Year 2 |
Year 3 |
Year 4 |
Year 5 |
Total |
|
Benefits |
$0 |
$40,000 |
$40,000 |
$40,000 |
$40,000 |
$40,000 |
$200,000 |
Discount factor |
1 |
0.909 |
0.826 |
0.751 |
0.683 |
0.621 |
|
Discounted benefits |
$0 |
$36,364 |
$33,058 |
$30,053 |
$27,321 |
$24,837 |
$151,631 |
NPV |
$63,724 |
i.e. total discounted benefits-total discounted costs |
Discounted benefits |
$151,631 |
|
Discounted costs |
($87,908) |
|
ROI |
72% |
Particulars |
Year 0 |
Year 1 |
Year 2 |
Year 3 |
Year 4 |
Year 5 |
Discounted benefits-costs |
($50,000) |
$27,273 |
$24,793 |
$22,539 |
$20,490 |
$18,628 |
Cumulative benefits-costs |
($50,000) |
($22,727) |
$2,066 |
$24,606 |
$45,096 |
$63,724 |
So, by the above we can know that the payback period is between year 4 and 5 |
||||||
Payback period = No. of years before first positive cumulative cash flow + (Absolute value of last negative cumulative cash flow / Cash flow in the year of first positive cumulative cash flow) |
Therefore,
Payback period = |
4.917 |
which is approx to |
5years |
Hence, the company will break even at 5years |
In the given scenario, there is a responsibility to launch a new website for a local non-profit organization. There may be several costs, which may be one-time or recurring in nature. Hence, all the costs and benefits must be known and calculated effectively.
The objective of the scenario is to calculate whether the launching of the product is cost effective or not. There are various requirements to be fulfilled while checking the viability of a project (Robinson & Burnett, 2016). Thus, the net present value must be calculated which must be positive as a negative figure represents the failure of a project (Kashyap, 2014).
The return on investment must be positive and the break-even analysis must be done to know whether the project is able to get back or recover its initial outflow (Hayward et al., 2016). Thus, the beneficial capacity of the project must be known from the calculation of the above factors (Abor, 2017).
The net present value is $63,724, which is a positive figure, making the project viable. The ROI is 72% making the project a beneficial one. As per the analysis of payback or break even, we can conclude that the initial amount can be recovered by 5years after the start of the project.
Conclusion
The manager must undertake the project, as there are no negative factors.
References
Abor, J. Y. (2017). Evaluating Capital Investment Decisions: Capital Budgeting. In Entrepreneurial Finance for MSMEs (pp. 293-320). Springer International Publishing.
Burns, R., & Walker, J. (2015). Capital budgeting surveys: the future is now.
Götze, U., Northcott, D., & Schuster, P. (2015). Capital Budgeting and Investment Decisions. In Investment Appraisal (pp. 3-26). Springer Berlin Heidelberg.
Hayward, M., Caldwell, A., Steen, J., Gow, D., & Liesch, P. (2016). Entrepreneurs’ Capital Budgeting Orientations and Innovation Outputs: Evidence From Australian Biotechnology Firms. Long Range Planning.
Kashyap, A. (2014). Capital Allocating Decisions: Time Value of Money. Asian Journal of Management, 5(1), 106-110.
Robinson, C. J., & Burnett, J. R. (2016). Financial Management Practices: An Exploratory Study of Capital Budgeting Techniques in the Caribbean Region.
Essay Writing Service Features
Our Experience
No matter how complex your assignment is, we can find the right professional for your specific task. Contact Essay is an essay writing company that hires only the smartest minds to help you with your projects. Our expertise allows us to provide students with high-quality academic writing, editing & proofreading services.Free Features
Free revision policy
$10Free bibliography & reference
$8Free title page
$8Free formatting
$8How Our Essay Writing Service Works
First, you will need to complete an order form. It's not difficult but, in case there is anything you find not to be clear, you may always call us so that we can guide you through it. On the order form, you will need to include some basic information concerning your order: subject, topic, number of pages, etc. We also encourage our clients to upload any relevant information or sources that will help.
Complete the order formOnce we have all the information and instructions that we need, we select the most suitable writer for your assignment. While everything seems to be clear, the writer, who has complete knowledge of the subject, may need clarification from you. It is at that point that you would receive a call or email from us.
Writer’s assignmentAs soon as the writer has finished, it will be delivered both to the website and to your email address so that you will not miss it. If your deadline is close at hand, we will place a call to you to make sure that you receive the paper on time.
Completing the order and download