Journal Entries |
|||
Date |
Particulars |
Debit |
Credit |
|
|
|
|
3/04/2017 |
Cash |
150.00 |
|
|
Accounts Payable |
|
150.00 |
|
|
|
|
15/05/2017 |
Inventory |
750.00 |
|
|
GST Payable |
37.50 |
|
|
Accounts Payable |
|
787.50 |
|
|
|
|
28/05/2017 |
Inventory |
1,200.00 |
|
|
GST Payable |
60.00 |
|
|
Accounts Payable |
|
1,260.00 |
|
|
|
|
31/05/2017 |
Interest Payable |
687.50 |
|
|
Interest Expense |
62.50 |
|
|
Cash |
|
750.00 |
|
|
|
|
|
Cash |
15,750.00 |
|
|
Service Revenue |
|
15,000.00 |
|
GST Payable |
|
750.00 |
|
|
|
|
1/06/2017 |
Prepaid Insurance |
2,400.00 |
|
|
Cash |
|
2,400.00 |
|
|
|
|
20/06/2017 |
Accounts Payable |
2,047.50 |
|
|
Cash |
|
2,047.50 |
|
|
|
|
30/06/2017 |
Cash |
5,900.00 |
|
|
Unearned Service Revenue |
13,000.00 |
|
|
Service Revenue |
|
18,000.00 |
|
GST Payable |
|
900.00 |
|
|
|
|
30/06/2017 |
Cash |
740.25 |
|
|
Sales Revenue |
|
705.00 |
|
GST Payable |
|
35.25 |
|
|
|
|
|
Cost of Goods Sold |
366.60 |
|
|
Inventory |
|
366.60 |
|
|
|
|
30/06/2017 |
Rent Expense |
3,000.00 |
|
|
Telephone Expense |
700.00 |
|
|
Utilities Expense |
135.00 |
|
|
Fuel Expense |
400.00 |
|
|
GST Payable |
61.65 |
|
|
Cash |
|
4,296.65 |
|
|
|
|
1/07/2017 |
Dividend |
4,000.00 |
|
|
Cash |
|
4,000.00 |
|
|
|
|
2/07/2017 |
Boating Equipment |
9,000.00 |
|
|
GST Payable |
450.00 |
|
|
Cash |
|
9,450.00 |
|
|
|
|
15/07/2017 |
Cash |
11,600.00 |
|
|
Unearned Service Revenue |
1,000.00 |
|
|
Service Revenue |
|
12,000.00 |
|
GST Payable |
|
600.00 |
|
|
|
|
31/07/2017 |
Salary Expense |
2,000.00 |
|
|
Payroll Tax Payable |
|
150.00 |
|
Employee Benefit Withold Payable |
|
118.00 |
|
Cash |
|
1,732.00 |
|
|
|
|
31/07/2017 |
Cash |
1,732.50 |
|
|
Sales Revenue |
|
1,650.00 |
|
GST Payable |
|
82.50 |
|
|
|
|
|
Cost of Goods Sold |
858.00 |
|
|
Inventory |
|
858.00 |
|
|
|
|
1/08/2017 |
Inventory |
1,800.00 |
|
|
GST Payable |
90.00 |
|
|
Cash |
|
1,890.00 |
|
|
|
|
15/08/2017 |
Employee Benefit Expense |
131.20 |
|
|
Employee Benefit Withold Payable |
118.00 |
|
|
Payroll Tax Payable |
150.00 |
|
|
Cash |
|
399.20 |
|
|
|
|
30/09/2017 |
Cash |
56,880.00 |
|
|
Service Revenue |
|
35,000.00 |
|
Sales Revenue |
|
19,000.00 |
|
GST Payable |
|
2,880.00 |
|
|
|
|
|
Cost of Goods Sold |
1,379.06 |
|
|
Inventory |
|
1,379.06 |
|
|
|
|
30/09/2017 |
Depreciation Expense |
2,065.00 |
|
|
Accum. Depr. – Vehicles |
|
900.00 |
|
Accum. Depr. – Furniture |
|
450.00 |
|
Accum. Depr. – Boating Equipment |
|
715.00 |
|
|
|
|
|
Insurance Expense |
800.00 |
|
|
Prepaid Insurance |
|
800.00 |
|
|
|
|
|
Accrued Revenue |
1,000.00 |
|
|
Service Revenue |
|
1,000.00 |
Workings
|
Purchase |
Sales |
Balance |
||||||
Date |
Units |
Price |
Total |
Units |
Price |
Total |
Units |
Price |
Total |
|
|
|
|
|
|
|
|
|
|
15/05/2017 |
100 |
7.50 |
750.00 |
|
|
|
100 |
7.50 |
750.00 |
28/05/2017 |
150 |
8.00 |
1,200.00 |
|
|
|
250 |
7.80 |
1,950.00 |
30/06/2017 |
|
|
|
47 |
7.80 |
366.60 |
203 |
7.80 |
1,583.40 |
31/07/2017 |
|
|
|
110 |
7.80 |
858.00 |
93 |
7.80 |
725.40 |
1/08/2017 |
200 |
9.00 |
1,800.00 |
|
|
|
293 |
8.62 |
2,525.40 |
30/09/2017 |
|
|
|
160 |
8.62 |
1,379.06 |
133 |
8.62 |
1,146.34 |
Hiking is Fun, Inc. |
|
|
|
|
|
|
Unadjusted Trial Balance As at 09/30/2017 |
|
|
|
|
|
|
|
|
|
|
|
|
|
UNADJUSTED TRIAL BALANCE |
|
|
ADJUSTMENTS |
|
ADJUSTED TRIAL BALANCE |
|
Account Description |
Debits |
Credits |
Debits |
Credits |
Debits |
Credits |
Cash |
$ 87,701.30 |
$ – |
|
|
$ 87,701.30 |
|
Prepaid Insurance |
4,000.00 |
0.00 |
|
800.00 |
3,200.00 |
|
Office Supplies |
140.00 |
0.00 |
|
|
140.00 |
|
Inventory |
1,146.34 |
0.00 |
|
|
1,146.34 |
|
Vehicles (Equipment) |
18,000.00 |
0.00 |
|
|
18,000.00 |
|
Accumulated Depreciation – Vehicles |
0.00 |
600.00 |
|
900.00 |
|
1,500.00 |
Furniture |
4,500.00 |
0.00 |
|
|
4,500.00 |
|
Accumulated Depreciation – Furn. |
– |
150.00 |
|
450.00 |
|
600.00 |
Boating Equipment |
9,000.00 |
– |
|
|
9,000.00 |
|
Accumulated Depreciation – Boating Equipment |
|
– |
|
715.00 |
|
715.00 |
Interest Payable |
– |
250.00 |
|
|
|
250.00 |
Bank Loan |
– |
15,000.00 |
|
|
|
15,000.00 |
GST Payable |
– |
4,512.50 |
|
|
|
4,512.50 |
Common Shares |
– |
10,000.00 |
|
|
|
10,000.00 |
Dividends |
4,000.00 |
– |
|
|
4,000.00 |
|
Retained Earnings |
– |
1,410.00 |
|
|
|
1,410.00 |
Service Revenue |
– |
108,000.00 |
|
1,000.00 |
|
109,000.00 |
Sales Revenues |
– |
5,235.00 |
|
|
|
5,235.00 |
Cost of Goods Sold |
2,603.66 |
– |
|
|
2,603.66 |
|
Telephone Expenses |
2,100.00 |
– |
|
|
2,100.00 |
|
Utilities Expenses |
405.00 |
– |
|
|
405.00 |
|
Rent Expense |
8,000.00 |
– |
|
|
8,000.00 |
|
Advertising Expenses |
150.00 |
– |
|
|
150.00 |
|
Fuel Expenses |
1,280.00 |
– |
|
|
1,280.00 |
|
Salary Expense |
2,000.00 |
– |
|
|
2,000.00 |
|
Employee benefits expenses |
131.20 |
– |
|
|
131.20 |
|
Depreciation Expense |
|
|
2,065.00 |
|
2,065.00 |
|
Insurance Expense |
|
|
800.00 |
|
800.00 |
|
Accrued Revenue |
|
|
1,000.00 |
|
1,000.00 |
|
TOTAL |
$ 145,157.50 |
$ 145,157.50 |
$ 3,865.00 |
$ 3,865.00 |
$ 148,222.50 |
$ 148,222.50 |
Annand, D. and Dauderis, H., 2014. Introduction to Financial Accounting.
Weygandt, J.J., Kimmel, P.D. and Kieso, D.E., 2015. Financial & managerial accounting. John Wiley & Sons.
Essay Writing Service Features
Our Experience
No matter how complex your assignment is, we can find the right professional for your specific task. Contact Essay is an essay writing company that hires only the smartest minds to help you with your projects. Our expertise allows us to provide students with high-quality academic writing, editing & proofreading services.Free Features
Free revision policy
$10Free bibliography & reference
$8Free title page
$8Free formatting
$8How Our Essay Writing Service Works
First, you will need to complete an order form. It's not difficult but, in case there is anything you find not to be clear, you may always call us so that we can guide you through it. On the order form, you will need to include some basic information concerning your order: subject, topic, number of pages, etc. We also encourage our clients to upload any relevant information or sources that will help.
Complete the order formOnce we have all the information and instructions that we need, we select the most suitable writer for your assignment. While everything seems to be clear, the writer, who has complete knowledge of the subject, may need clarification from you. It is at that point that you would receive a call or email from us.
Writer’s assignmentAs soon as the writer has finished, it will be delivered both to the website and to your email address so that you will not miss it. If your deadline is close at hand, we will place a call to you to make sure that you receive the paper on time.
Completing the order and download