1.
Computation of cost per unit for Basic model and Advance model as per traditional costing system –
Particulars |
Basic Model |
Advance Model |
Total |
Units produced and sold |
1600 |
1500 |
|
Direct material cost per unit |
$ 325.00 |
$ 560.00 |
$ 1,360,000.00 |
Direct labour cost per unit |
$ 150.00 |
$ 260.00 |
$ 630,000.00 |
Direct cost per unit |
$ 475.00 |
$ 820.00 |
$ 1,990,000.00 |
Indirect cost |
|||
Inspection cost |
$ 4.57 |
$ 8.46 |
$ 20,000.00 |
Assembly cost |
$ 20.63 |
$ 37.99 |
$ 90,000.00 |
Production Schedule |
$ 23.04 |
$ 45.43 |
$ 105,000.00 |
Machine set – up |
$ 7.70 |
$ 15.12 |
$ 35,000.00 |
Selling and administration cost |
$ 93.73 |
$ 140,600.00 |
|
Interest expense |
$ 16.80 |
$ 25,200.00 |
|
Office rent |
$ 23.93 |
$ 35,900.00 |
|
Cost per unit |
$ 530.94 |
$ 1,061.46 |
$ 2,441,700.00 |
It can be observed from the above calculation table that the cost per unit for Basic model as per the traditional costing system is $ 530.94. On the other hand, cost per unit for Advance model as per the traditional costing system is $ 1,061.46.
2.
Computation of cost per unit for Basic model and Advance model as per activity based costing system –
Particulars |
Basic Model |
Advance Model |
Total |
Units produced and sold |
1600 |
1500 |
|
Direct material cost per unit |
$ 325.00 |
$ 560.00 |
$ 1,360,000.00 |
Direct labour cost per unit |
$ 150.00 |
$ 260.00 |
$ 630,000.00 |
Direct cost per unit |
$ 475.00 |
$ 820.00 |
$ 1,990,000.00 |
Indirect cost |
|||
Inspection cost |
$ 2.63 |
$ 10.53 |
$ 20,000.00 |
Assembly cost |
$ 32.34 |
$ 25.50 |
$ 90,000.00 |
Production Schedule |
$ 5.97 |
$ 63.64 |
$ 105,000.00 |
Machine set – up |
$ 6.25 |
$ 16.67 |
$ 35,000.00 |
Selling and administration cost |
$ 93.73 |
$ 140,600.00 |
|
Interest expense |
$ 16.80 |
$ 25,200.00 |
|
Office rent |
$ 23.93 |
$ 35,900.00 |
|
Cost per unit |
$ 522.19 |
$ 1,070.80 |
$ 2,441,700.00 |
It can be observed from the above calculation table that the cost per unit for Basic model as per the activity based costing system is $ 522.19. On the other hand, the cost per unit for Advance model as per the activity based costing system is $ 1,070.80
3.
Profit and loss statement for the Advance model for December 2017
Particulars |
Traditional costing |
ABC method |
Units produced and sold |
1500 |
1500 |
Selling price per unit |
$ 1,273.76 |
$ 1,273.76 |
Total sales revenue |
$ 1,910,636.42 |
$ 1,910,636.42 |
Direct material cost per unit |
$ 560.00 |
560 |
Direct labour cost per unit |
$ 260.00 |
260 |
Direct cost per unit |
$ 820.00 |
820 |
Indirect cost |
||
Inspection cost |
$ 8.46 |
10.53 |
Assembly cost |
$ 37.99 |
25.50 |
Production Schedule |
$ 45.43 |
63.64 |
Machine set – up |
$ 15.12 |
16.67 |
Selling and administration cost |
$ 93.73 |
93.73 |
Interest expense |
$ 16.80 |
16.80 |
Office rent |
$ 23.93 |
23.93 |
Cost per unit |
$ 1,061.46 |
1070.80 |
Profit per unit |
$ 212.29 |
$ 202.96 |
Total profit |
$ 318,439.40 |
$ 304,442.40 |
The selling price of advance model as per the traditional costing system is $ 1061.46 and as per the activity based costing system is $ 1070.80. However, the selling price for the advance model under both the system of costing is 20% above the cost as per traditional system that is $ 1,273.76 per unit. Therefore, the resultant profit for the month of December for Advance model under traditional costing system is $ 318,439.40 and under activity based costing system is $ 304,442.40.
The overseas buyer is interested to purchase the Advance model only due to various reasons. Generally the ABC costing system is more appropriate basis of allocating overheads as compared to the traditional costing system of allocation. It can be seen from the above calculation that the cost per unit for Basic model as per the traditional method is $ 530.94 whereas the same under ABC system is $ 522.19. Therefore, using the traditional system the company is showing the higher cost per unit as compared to ABC. Therefore, if the company add profit percentage on cost the cost of the product will be higher than actual as the company is using traditional system (Dale and Plunkett 2017). On the other hand, cost per unit for Advance model as per the traditional method is $ 1061.46 whereas the same under ABC system is $ 1070.80. Therefore, using the traditional system the company is showing the lower cost per unit as compared to ABC. Therefore, if the company add profit percentage on cost the cost of the product will be lower than actual as the company is using traditional system. Hence, the buyers will be in profitable position if they buy the Advance model and will be in a losing position if they buy the Basic model (Dong, Liu and Lin 2014).
4.
From the above calculation it can be seen that the actual overhead using the ABC system for Basic model is $ 47.19 per unit and for Advance model it is $ 116.33 per unit. On the other hand, the applied overhead per unit as per the traditional system for Basic model is $ 55.94 per unit and for Advance model it is $ 107.00 per unit. Therefore, the applied overhead differs from the actual overhead due to changes in the method.
Dealing with over / under applied overhead cost
As per the given scenario over applied overhead cost per unit for basic model is ($ 55.94 – $ 47.19) = $ 8.75 per unit. On the other hand, the under applied overhead cost per unit for Advance model is ($ 116.33 – $ 107.00) = $ 9.33. Over application or under application of overhead cost can be dealt in the following ways –
5.
Benefits and limitations of ABC system
Various benefits of ABC system are as follows –
Various limitations of ABC system are as follows
Therefore, irrespective of various limitations ABC can produce more accurate result if is used in proper way and the people who are using the system are trained properly.
References
Dale, B.G. and Plunkett, J.J., 2017. Quality costing. Routledge.
Dong, J., Liu, C. and Lin, Z., 2014. Charging infrastructure planning for promoting battery electric vehicles: An activity-based approach using multiday travel data. Transportation Research Part C: Emerging Technologies, 38, pp.44-55.
DRURY, C.M., 2013. Management and cost accounting. Springer.
Hilton, R.W. and Platt, D.E., 2013. Managerial accounting: creating value in a dynamic business environment. McGraw-Hill Education.
Lakmal, D., 2014. Cost Analysis for Decision Making and Control: Marginal Costing versus Absorption Costing.
Novak, R., Fong, M.H., Zhang, H. and Vrzic, S., Apple Inc, 2017. Methods and systems for resource allocation. U.S. Patent 9,614,650.
Özkan, S. and Karaibrahimo?lu, Y.Z., 2013. Activity-based costing approach in the measurement of cost of quality in SMEs: a case study. Total Quality Management & Business Excellence, 24(3-4), pp.420-431.
Weygandt, J.J., Kimmel, P.D. and Kieso, D.E., 2015. Financial & managerial accounting. John Wiley & Sons.
Essay Writing Service Features
Our Experience
No matter how complex your assignment is, we can find the right professional for your specific task. Contact Essay is an essay writing company that hires only the smartest minds to help you with your projects. Our expertise allows us to provide students with high-quality academic writing, editing & proofreading services.Free Features
Free revision policy
$10Free bibliography & reference
$8Free title page
$8Free formatting
$8How Our Essay Writing Service Works
First, you will need to complete an order form. It's not difficult but, in case there is anything you find not to be clear, you may always call us so that we can guide you through it. On the order form, you will need to include some basic information concerning your order: subject, topic, number of pages, etc. We also encourage our clients to upload any relevant information or sources that will help.
Complete the order formOnce we have all the information and instructions that we need, we select the most suitable writer for your assignment. While everything seems to be clear, the writer, who has complete knowledge of the subject, may need clarification from you. It is at that point that you would receive a call or email from us.
Writer’s assignmentAs soon as the writer has finished, it will be delivered both to the website and to your email address so that you will not miss it. If your deadline is close at hand, we will place a call to you to make sure that you receive the paper on time.
Completing the order and download