1. Rate of Return on Total Assets: |
||
Particulars |
Column1 |
Amount |
Net Profit for 2014 |
A |
4362 |
Total Assets for 2014 |
B |
29935 |
Rate of Return on Total Assets |
C=A/B |
14.57% |
2. Rate of Return on Ordinary Equity: |
||
Particulars |
Column1 |
Amount |
Net Profit for 2014 |
A |
4362 |
Total Ordinary Equity for 2014 |
B |
7200 |
Rate of Return on Ordinary Equity |
C=A/B |
60.58% |
3.Profit Margin: |
||
Particulars |
Column1 |
Amount |
Net Profit for 2014 |
A |
4362 |
Net Sales for 2014 |
B |
55000 |
Profit Margin |
C=A/B |
7.93% |
4. Earning per Share: |
||
Particulars |
Column1 |
Amount |
Net Profit for 2014 |
A |
$4,362,000 |
Nos. of Ordinary Shares for 2014 |
B |
7200000 |
Earning per Share |
C=A/B |
$0.61 |
5. Price-Earnings Ratio: |
||
Particulars |
Column1 |
Amount |
Market Share Price at the end of 2014 |
A |
$12.00 |
EPS for 2014 |
B |
$0.61 |
Price-Earnings Ratio |
C=A/B |
19.81 |
6. Dividend Yield: |
||
Particulars |
Column1 |
Amount |
Dividends paid on 2014 |
A |
$2,702,000 |
Nos. of Ordinary Shares for 2014 |
B |
7200000 |
Dividends per share for 2014 |
C=A/B |
$0.38 |
Market Share Price at the end of 2014 |
D |
$12.00 |
Dividend Yield |
D=D/C |
3.13% |
7. Dividend Payout: |
||
Particulars |
Column1 |
Amount |
Dividends per share for 2014 |
A |
$0.38 |
EPS for 2014 |
B |
$0.61 |
Dividend Payout |
C=A/B |
62% |
8. Current Ratio: |
||
Particulars |
Column1 |
Amount |
($000) |
||
Current Assets for 2014 |
A |
12745 |
Current Liabilities for 2014 |
B |
5780 |
Current Ratio |
C=A/B |
2.21 |
9. Quick Ratio: |
||
Particulars |
Column1 |
Amount |
($000) |
||
Current Assets for 2014 |
A |
12745 |
Inventories on 2014 |
B |
7000 |
Current Liabilities for 2014 |
C |
5780 |
Quick Ratio |
D=(A-B)/C |
0.99 |
10. Receivables Turnover: |
||
Particulars |
Column1 |
Amount |
Accounts Receivable for 2014 |
A |
4100 |
Accounts Receivable for 2013 |
B |
3675 |
Average Accounts Receivable |
C=(A+B)/2 |
3887.5 |
Net Sales for 2014 |
D |
55000 |
Receivables Turnover |
E=D/C |
14.15 |
11. Inventory Turnover: |
||
Particulars |
Column1 |
Amount |
($000) |
||
Inventory for 2014 |
A |
7000 |
Inventory for 2013 |
B |
6930 |
Average Inventory |
C=(A+B)/2 |
6965 |
Cost of Sales for 2014 |
D |
35100 |
Inventory Turnover |
E=D/C |
5.04 |
12. Debt Ratio: |
||
Particulars |
Column1 |
Amount |
($000) |
||
Total Liabilities for 2014 |
A |
15720 |
Total Assets for 2014 |
B |
29935 |
Debt Ratio |
C=A/B |
53% |
Particulars |
Column1 |
Amount |
($000) |
||
Fianance Cost for 2014 |
A |
1560 |
Profit before Income Tax for 2014 |
B |
6270 |
Profit before Interest & Tax for 2014 |
C=A+B |
7830 |
Time Interest Earned Ratio |
D=C/A |
5.02 |
Particulars |
Column1 |
Amount |
($000) |
||
Total Assets for 2014 |
A |
29935 |
Total Assets for 2013 |
B |
28045 |
Average Total Assets |
C=(A+B)/2 |
28990 |
Total Revenue for 2014 |
D |
55000 |
Asset Turnover |
E=D/C |
1.90 |
Profitability ratios help to measure the profit generating capability of the company. The shareholders and investors can also use it to evaluate the investments in respect to the returns, provided by the companies (Anderson et al. 2015). The profitability position of company is analysed by computing ratios such as return on total assets, return on ordinary equity and profit margin.
Particulars |
Nimbin |
Industry |
Rate of Return on Total Assets |
14.57% |
22% |
Rate of Return on Ordinary Equity |
60.58% |
20% |
Profit Margin |
7.93% |
4% |
Return on total assets of company stood at 14.57% against industry standard of 22%. Hence, it can be inferred that efficiency of company in generating profit is lower compared to industry performance.
Return on ordinary equity is computed at 60.58% that is quite higher than industry standard of 20%. Higher return generated from equity is considered favourable. Profit margin on other hand, stood at 7.93% compared to industry average of 4%. It is indicative of the fact that company is highly efficient in generating income by creating sales. Therefore, profitability position of company is favourable.
Liquidity analysis:
Liquidity ratio helps in determining liquidity position of company by looking at its current assets whether they are sufficient to meet shot-term obligations (Collier 2015). Liquidity position of company is analysed by computing current ratio, quick ratio and time interest earned.
Particulars |
Nimbin |
Industry |
Current Ratio |
2.21 |
2.5 |
Quick Ratio |
0.99 |
1.3 |
Time Interest Earned |
5.02 |
6 |
Current ratio of company stood at 2.21 as against industry average of 2.5. It is indicative of the fact that although the value is below industry average, the current assets has the capability of clearing off short-term liabilities of company using them. Quick ratio on other hand stood at 0.99 compared to industry average of 1.3. Value of quick ratio is lower than industry average and depicts that quick assets are not enough for making the payment or meeting short-term obligations. Time interest earned stood at 5.02 compared 6. Therefore, time interest earned for company is lower than industry average indicating the ability of company to make debt ability is less than industry. Creditors prefer higher time interest earned ratio as higher risky depicts less risky business (Salas and Campos 2016). Hence, company is required to increase this particular ratio.
Financial gearing:
Financial gearing ratio of company depicts the proportion of funds that is borrowed by company in relation to its equity. Financial stability of company has been analysed using dent ratio.
Particulars |
Nimbin |
Industry |
Debt Ratio |
53% |
40% |
Debt ratio of company stood at 53% compared to industry average of 40%. Higher value is indicative of the fact that company is highly leveraged compared to industry and is regarded as risky to creditors and lenders (Tinkelman 2015).
Therefore, from the above figures, it is concluded that financial stability of company is below industry average and it generates higher profit as against industry. Liquidity position is more or less in par with industry.
For the restaurant business, an excellent and fine chef can be regarded as valuable asset if they keep the customers coming back. In this particular regard, chef and their skills are intangible and the goodwill of any restaurant is represented substantially by a part of fine food as cooked by excellent chef. Restaurant selling fine food would attract customers and help in their retention by enhancing customer loyalty. This would result in increasing sales compared to their competitors and consequently scaling up their revenue. A good chef act as goodwill for ant restaurant and customers’ feedback and good experience has the possibility of increasing good will value. Therefore, in this regard, chef can be regarded as an asset of business. Chef can be included in the balance sheet of business as they act as goodwill of restaurant and it will be classified under intangible assets. For including chef in the balance sheet requires valuation of human capital. Valuation of chef can be done in terms of sales and revenue generation of restaurant that keeps them ahead of their competitors (Chen et al. 2013). Moreover, valuation can also be done in terms of salary provided to chef. This is so because representation of human skills and talent in balance sheet requires valuation in numerical terms. Restaurant can project or forecast the sales value and ascertaining the present value of future cash flow will help in such intangible asset valuation. Therefore, it can be inferred from the analysis that chef can be regarded as business asset and they can be included in the balance sheet.
Sl.No. |
Transactions |
Statement of Financial Position |
Statement of Financial Performance |
Statement of Cash Flows |
1 |
Purchase of Equipment in Cash |
Increase Total Assets |
Decrease Cash Flow |
|
2 |
Provides service to a client, with payment to be received within 40 days |
Increase Total Assets |
Increase Income |
|
3 |
Pay a liability |
Decrease Total Liabilities |
Decrease Cash Flow |
|
4 |
Invest additional cash into the business by the owner |
Increase Equity |
Increase Cash Flow |
|
5 |
Collect an accounts receivable in cash |
Decrease Total Assets |
Increase Cash Flow |
|
6 |
Pay wages to employees |
Increase Expenses |
Decrease Cash Flow |
|
7 |
Receive the electricity bill in the mail, to be paid within 30 days |
Increase Total Liabilities |
Increase Expenses |
|
8 |
Sell a piece of equipment for cash |
Decrease Total Assets |
Increase Cash Flow |
|
9 |
Withdraw cash by the owner for private use |
Decrease Equity |
Decrease Cash Flow |
|
10 |
Borrow money on a long-term basis from a bank |
Increase Total Liabilities |
Increase Cash Flow |
References list:
Anderson, S.B., Brown, J.L., Hodder, L. and Hopkins, P.E., 2015. The effect of alternative accounting measurement bases on investors’ assessments of managers’ stewardship. Accounting, Organizations and Society, 46, pp.100-114.
Chen, W., TAN, H.T. and Wang, E.Y., 2013. Fair value accounting and managers’ hedging decisions. Journal of Accounting Research, 51(1), pp.67-103.
Collier, P.M., 2015. Accounting for managers: Interpreting accounting information for decision making. John Wiley & Sons.
DRURY, C.M., 2013. Management and cost accounting. Springer.
Salas, O.A. and Campos, M.J.S., 2016. Finance and Accounting for Managers (Vol. 28). Profit Editorial.
Tinkelman, D.P., 2015. Introductory Accounting: A Measurement Approach for Managers. Routledge.
Essay Writing Service Features
Our Experience
No matter how complex your assignment is, we can find the right professional for your specific task. Contact Essay is an essay writing company that hires only the smartest minds to help you with your projects. Our expertise allows us to provide students with high-quality academic writing, editing & proofreading services.Free Features
Free revision policy
$10Free bibliography & reference
$8Free title page
$8Free formatting
$8How Our Essay Writing Service Works
First, you will need to complete an order form. It's not difficult but, in case there is anything you find not to be clear, you may always call us so that we can guide you through it. On the order form, you will need to include some basic information concerning your order: subject, topic, number of pages, etc. We also encourage our clients to upload any relevant information or sources that will help.
Complete the order formOnce we have all the information and instructions that we need, we select the most suitable writer for your assignment. While everything seems to be clear, the writer, who has complete knowledge of the subject, may need clarification from you. It is at that point that you would receive a call or email from us.
Writer’s assignmentAs soon as the writer has finished, it will be delivered both to the website and to your email address so that you will not miss it. If your deadline is close at hand, we will place a call to you to make sure that you receive the paper on time.
Completing the order and download