Accrual based accounting is on the basis of earning and incurred concept rather than receipts and payments. Thus, revenue is recognized when earned even if not received and expenditures are recognized when incurred even if not paid (Otley, 2016).
However, there are the following which can also be referred to as components of finished products:
Question 1:
Particulars |
Amount ($) |
Amount ($) |
Cost of goods manufactured |
||
Opening balance of direct materials |
49,000.00 |
|
Opening WIP |
28,000.00 |
|
Purchases during the year |
198,000.00 |
|
Direct labour costs incurred |
205,000.00 |
|
Manufacturing overhead |
173,000.00 |
|
653,000.00 |
||
Less: |
||
Closing balance of direct materials |
42,000.00 |
|
Closing balance of WIP |
30,000.00 |
|
72,000.00 |
||
Cost of goods manufactured |
581,000.00 |
|
|
||
Cost of goods sold |
|
|
Cost of goods manufactured |
581,000.00 |
|
Add: Opening finished goods |
80,000.00 |
|
501,000.00 |
||
Less: Closing finished goods |
76,000.00 |
|
Cost of goods sold |
425,000.00 |
Question 2:
Manufacturing statement |
||
Particulars |
$ |
$ |
Opening direct materials |
7,000.00 |
|
Opening WIP |
9,600.00 |
|
Purchases |
42,300.00 |
|
Direct labour costs |
10,000.00 |
|
Manufacturing overheads |
15,000.00 |
|
83,900.00 |
||
Less: |
||
Closing direct materials |
7,400.00 |
|
Closing WIP |
13,000.00 |
|
20,400.00 |
||
Manufacturing costs |
63,500.00 |
Trading statement |
||
Particulars |
$ |
$ |
Sales |
82,000.00 |
|
Less: Cost of goods sold |
61,000.00 |
|
Gross profit |
21,000.00 |
Profit and loss account |
||
Particulars |
$ |
$ |
Sales |
82,000.00 |
|
Less: Cost of goods sold |
61,000.00 |
|
Gross profit |
21,000.00 |
|
Less: Expenditures |
||
Selling expenses |
4,100.00 |
|
General and administratuve expenses |
2,900.00 |
|
7,000.00 |
||
Profit before tax |
14,000.00 |
|
Less: Tax @30% |
4,200.00 |
|
Net profit |
9,800.00 |
Question 3:
FIFO:
Periodic System |
$ |
|
Opening stock: raw material at beginning |
200 |
1440 |
Add: purchases |
160 |
1184 |
Total material available |
360 |
2624 |
Less: closing stock – raw material at end |
220 |
1760 |
Raw material used |
140 |
864 |
Calculation of closing stock: |
220 |
1760 |
Weighted average cost under a perpetual system:
i) Perpetual inventory system |
||||||||||
|
|
In |
|
|
Out |
|
Balance |
|||
|
|
Cost |
|
|
Cost |
|
|
Cost |
|
|
Details |
Units |
Per |
Total |
Units |
per |
Total |
Units |
per |
Total |
|
|
Unit |
|
|
unit |
|
|
unit |
|
||
$ |
$ |
$ |
$ |
$ |
$ |
|
||||
Balance |
200 |
7.2 |
1440 |
200 |
7.2 |
1440 |
||||
Purchases |
160 |
7.4 |
1184 |
360 |
7.2888889 |
2624 |
||||
Issues |
290 |
7.2889 |
2113.7778 |
70 |
7.2888889 |
510.222222 |
||||
Purchases |
260 |
8 |
2080 |
330 |
7.8491582 |
2590.22222 |
||||
Issues |
110 |
7.8492 |
863.40741 |
220 |
7.8491582 |
1726.81481 |
||||
1726.8 |
Question 4:
Date |
Account titles |
Debit ($) |
Credit ($) |
Purchases (Inventories) |
450.00 |
||
Accounts payable- Reliable Ltd |
450.00 |
||
(Being purchases made on credit) |
|||
Cost of productions |
170.00 |
||
Purchases (Inventories) |
170.00 |
||
(Being goods issued for production) |
|||
Accounts payable- Reliable Ltd |
30.00 |
||
Purchases (Inventories) |
30.00 |
||
(Being faulty goods returned) |
|||
Purchases (Inventories) |
15.00 |
||
Cost of productions |
15.00 |
||
(Being goods returned to store from production) |
Question 5:
i) Perpetual inventory system (FIFO) |
||||||||||
|
|
In |
|
|
Out |
|
Balance |
|||
|
|
Cost |
|
|
Cost |
|
|
Cost |
|
|
Details |
Units |
Per |
Total |
Units |
per |
Total |
Units |
per |
Total |
|
|
Unit |
|
|
unit |
|
|
unit |
|
||
$ |
$ |
$ |
$ |
$ |
$ |
|
||||
Balance |
50 |
12 |
600 |
50 |
12 |
600 |
||||
Purchases |
100 |
12.4 |
1240 |
150 |
1840 |
|||||
Issues |
80 |
12 |
960 |
70 |
12.4 |
868 |
||||
Return |
20 |
12.4 |
248 |
50 |
12.4 |
620 |
||||
Purchases |
100 |
12.2 |
1220 |
150 |
1840 |
|||||
Issues |
120 |
0 |
1474 |
30 |
12.2 |
366 |
||||
Return to store |
20 |
12.2 |
244 |
50 |
12.2 |
610 |
Journal entries:
Date |
Account titles |
Debit ($) |
Credit ($) |
Jan-14 |
Accounts payable |
248.00 |
|
Purchases (inventories) |
248.00 |
||
(Being goods returned to supplier) |
|||
Jan-30 |
Purchases (inventories) |
244.00 |
|
Cost of production |
244.00 |
||
(Being goods returned to store from production) |
Date |
Account titles |
Debit ($) |
Credit ($) |
Jan-31 |
Loss of goods |
61.00 |
|
Purchases (inventories) |
61.00 |
||
(Being goods short in stock taking) |
|||
Trading & PL account |
61.00 |
||
Loss of goods |
61.00 |
||
(Being loss of goods transferred to PL account) |
Question 6:
Hours in week |
Hourly rate |
No of weeks annuallly |
Annual |
||
Basic wages |
40 |
12 |
480 |
52 |
24,960.00 |
Compensation insurance |
3,744.00 |
||||
Payroll taxes |
1,310.40 |
||||
Contribution to superannuation funds |
2,246.40 |
||||
Total annual cost to worker |
32,260.80 |
||||
Number of hours actually worked by a worker (52 x 40) – (4+1+2) x 40} |
1,800.00 |
||||
Hourly rate (32260.80 / 1800) |
$17.92 |
Hourly composite charge out rate to recover all labor costs is calculated below:
Hourly rate (32260.80 / 2080) |
$15.51 |
Question 7:
Manufacturing overheads |
|||
Production activity levels |
90% |
100% |
110% |
Indirect materials |
27,000.00 |
30,000.00 |
33,000.00 |
factory rent |
30,000.00 |
30,000.00 |
30,000.00 |
Factory managers salary |
55,000.00 |
55,000.00 |
55,000.00 |
Maintenance of machinery |
9,000.00 |
10,000.00 |
11,000.00 |
Electricity |
4,500.00 |
5,000.00 |
5,500.00 |
Depreciation- Machinery |
7,000.00 |
7,000.00 |
7,000.00 |
Workers’ compensation insurance |
2,700.00 |
3,000.00 |
3,300.00 |
Insurance machinery |
900.00 |
900.00 |
900.00 |
Depreciation- building |
2,500.00 |
2,500.00 |
2,500.00 |
Total manufacturing overheads |
138,600.00 |
143,400.00 |
148,200.00 |
Question 8:
Production budget |
|
Sales in units |
35,000.00 |
Add: 50% of October sales (15000 x 50%) |
7,500.00 |
42,500.00 |
|
Less: Opening finished stock (July 01) |
7,000.00 |
Production in units for the quarter ending in September |
35,500.00 |
Cost of direct materials (Refer to direct material budget) |
213,000.00 |
Cost of direct labour (Refer to direct labour budget) |
426,000.00 |
Factory overhead (35500 x 10) |
355,000.00 |
Cost of production |
994,000.00 |
Direct materials budget |
|
Production units for the Quarter |
35,500.00 |
Direct materials required for each unit |
3 Kg |
Total direct materials needed for production (35500 x 3) |
106,500.00 |
Cost of direct materials (106500 x 2) |
213,000.00 |
Direct labour budget |
|
Production in units |
35,500.00 |
Direct labour hour |
1 hour per unit |
Total labour hour required (35000 x 1) |
35,500.00 |
Direct labour costs (35500 x 12) |
426,000.00 |
Question 9:
Particulars |
$ |
Direct materials (15 x 25) |
375.00 |
Direct labour (16 x 15) |
240.00 |
Variable factory overhead (16 x 4) |
64.00 |
Fixed factory overhead (16 x 2) |
32.00 |
Standard manufacturing cost of a door |
711.00 |
Question 10:
Particulars |
Amount ($) |
Budgeted factory overhead |
|
{(39650 x 1.5) x 1.05} |
62,448.75 |
Actual factory overhead |
60,468.00 |
Variance |
(1,980.75) |
Variance is favourable |
Question 11:
Selling price |
$40 |
Less: Variable cost |
$15 |
Contribution per unit |
$25 |
Break-even point |
|
Fixed costs |
$425000 |
Contribution per unit |
$25 |
Break-even point in units (425000 / 25) |
17000 |
Break-even point in sales (17000 x 40) |
680000 |
Question 12:
Variable costs |
|
Particulars |
$ |
Commission on each shoe |
7.00 |
Shoe service supplies |
0.60 |
Utilities |
0.40 |
Total variable cost per shoe |
8.00 |
Fixed costs per month |
|
Salaries of four shoe technicians (3000 x 4 +1200) |
13,200.00 |
Advertisements |
900.00 |
Rent |
1,500.00 |
Shoe service utilities |
250.00 |
Rent of decorative plant |
150.00 |
Plant insurance |
2,400.00 |
Total fixed costs per month |
18,400.00 |
Contribution per shoe |
|
Standard fee per shoe |
20 |
Less: Variable cost per shoe |
8 |
Contribution per shoe |
12 |
Breakeven point (BEP) |
|
Total fixed costs |
$18,400.00 |
Contribution per unit |
$12 |
BEP in units (18400/12) |
1534 shoe services |
BEP in $ (1534 x 20) |
$30,680 |
Question 13:
Before getting into any discussion about the variance in the quarter of January to March it would be beneficial to calculate the variances. The table below shows variances in different expenditures
|
January to March |
||
Expense details |
Actual |
Budget |
Variance |
$ |
$ |
$ |
|
Rent |
16,000.00 |
15,000.00 |
1,000.00 |
Advertising |
220,000.00 |
250,000.00 |
(30,000.00) |
Office salaries |
550,000.00 |
500,000.00 |
50,000.00 |
Promotion |
150,000.00 |
140,000.00 |
10,000.00 |
Totals |
936,000.00 |
905,000.00 |
31,000.00 |
As can be seen in the table above that except advertisement expenditure all other variances are unfavorable to the organization i.e. the actual expenditures have exceeded the budgeted expenditures. The reason for such increase in expenditures must be evaluated by the management and necessary steps shall be taken to ensure that in the future such expenditure reduces (Messner, 2016).
References:
Dekker, H. C. (2016). On the boundaries between intrafirm and interfirm management accounting research. Management Accounting Research, 31, 86-99.
Fullerton, R. R., Kennedy, F. A., & Widener, S. K. (2014). Lean manufacturing and firm performance: The incremental contribution of lean management accounting practices. Journal of Operations Management, 32(7-8), 414-428.
Messner, M. (2016). Does industry matter? How industry context shapes management accounting practice. Management Accounting Research, 31, 103-111.
Otley, D. (2016). The contingency theory of management accounting and control: 1980–2014. Management accounting research, 31, 45-62.
Essay Writing Service Features
Our Experience
No matter how complex your assignment is, we can find the right professional for your specific task. Contact Essay is an essay writing company that hires only the smartest minds to help you with your projects. Our expertise allows us to provide students with high-quality academic writing, editing & proofreading services.Free Features
Free revision policy
$10Free bibliography & reference
$8Free title page
$8Free formatting
$8How Our Essay Writing Service Works
First, you will need to complete an order form. It's not difficult but, in case there is anything you find not to be clear, you may always call us so that we can guide you through it. On the order form, you will need to include some basic information concerning your order: subject, topic, number of pages, etc. We also encourage our clients to upload any relevant information or sources that will help.
Complete the order formOnce we have all the information and instructions that we need, we select the most suitable writer for your assignment. While everything seems to be clear, the writer, who has complete knowledge of the subject, may need clarification from you. It is at that point that you would receive a call or email from us.
Writer’s assignmentAs soon as the writer has finished, it will be delivered both to the website and to your email address so that you will not miss it. If your deadline is close at hand, we will place a call to you to make sure that you receive the paper on time.
Completing the order and download