Discuss about the Analyse the Financial Statement of Ausnet Services Ltd.
AusNet Services ltd is engaged in distribution of safe and reliable gas and electricity to more than 1.3 million customers. The company is a developing company and are leading energy delivery service providers which has an asset of approximately of $ 11 million of electricity and gas network. The company has more than 2,200 employees working across our regulated network for the new commercial Energy Services (Ausnetservices.com.au. 2018). The company is also in the process of developing new products which can be more useful to the customers of the company. The company plans to to make the distribution of electricity and gas safe and free from trouble for the customers. In addition to this, the company is regarded as Australia’s Largest ASX-listed regulated energy infrastructure company which has an asset base growth of 3% per annum.
AusNet Services ltd is engaged in distribution services in both Australia and Singapore and it is listed in both the stock exchanges. The headquarter of the company is situated in Melbourne, Australia. The company is regarded as Australia’s Largest ASX-listed regulated energy infrastructure company and moreover the company has been attaining continuous growth in asset base of the company of 3% (Ausnetservices.com.au. 2018). The aim of the management of AusNet Services is to improve the services and further develop the business by the year end 2020. As per the financial statement of the company the company has made a growth in the assert base of 5%. The company has acquired new customers worth 28,919 which shows the company’s development and reputation in the market (Ausnetservices.com.au. 2018). The company is also one of the leading provider of electricity and gas in Australia and also has an established business in Singapore.
The business of AusNet Services is regulated by Australian Stock Exchange (ASX) where the business is listed and also by the relevant accounting standards which are in force in the country.
The company is trying to expand the operation of the business by developing a new product which can empower the customers and also be useful to them. The mission of the company is to ensure that the services which are provided are safe and secure. For such purpose the company the company has launched missionZero strategy which supports safety leadership, safe behavior, continuous improvement in safety systems and commitment in making the workplace environment safer.
Statement Showing ratios |
||
Particulars |
2017 |
2016 |
Profit and Loss A/c ratios |
||
Operating Profit Ratio |
34.41% |
39.09% |
Net Profit ratio |
13.56% |
25.50% |
Return on Shareholder’s Equity |
17.50% |
21.09% |
Balance Sheet Ratio |
||
Current ratio |
0.833609 |
0.62538 |
Debt equity ratio |
1.802212 |
1.938754 |
Total Asset Turnover ratio |
0.160039 |
0.164354 |
Statement Showing Income and Expenses |
||||
Particulars |
2017 |
2016 |
Amount |
Percentage |
$- million |
$- million |
|||
Revenue |
$ 1,881.50 |
$ 1,919.00 |
-37.5000 |
-0.0195 |
Expenses |
||||
Use of system and associated charges |
$ 99.30 |
$ 98.30 |
1.000 |
0.010 |
Easement and land tax |
$ 115.90 |
$ 116.50 |
-0.600 |
-0.005 |
Employee benefits expenses |
$ 252.40 |
$ 235.60 |
16.800 |
0.071 |
External maintenance and contractors’ services |
$ 97.80 |
$ 104.00 |
-6.200 |
-0.060 |
Materials |
$ 42.00 |
$ 38.90 |
3.100 |
0.080 |
Information technology and communication costs |
$ 54.90 |
$ 48.70 |
6.200 |
0.127 |
Operating lease rental expenses |
$ 13.80 |
$ 15.00 |
-1.200 |
-0.080 |
Administrative expense |
$ 42.30 |
$ 55.00 |
-12.700 |
-0.231 |
Service level payments |
$ 19.10 |
$ 6.90 |
12.200 |
1.768 |
Disposal of property, plant and equipment |
$ 6.10 |
$ 6.20 |
-0.100 |
-0.016 |
Other costs |
$ 64.60 |
$ 51.40 |
13.200 |
0.257 |
Total expenses excluding depreciation, amortisation, interest and tax |
$ 808.20 |
$ 776.50 |
31.700 |
0.041 |
Earnings before interest, tax, depreciation and amortisation |
$ 1,073.30 |
$ 1,142.50 |
-69.200 |
-0.061 |
Depreciation and amortisation |
$ 425.90 |
$ 392.30 |
33.600 |
0.086 |
Profit from operating activities |
$ 647.40 |
$ 750.20 |
-102.800 |
-0.137 |
Finance income |
$ 18.20 |
$ 23.00 |
-4.800 |
-0.209 |
Finance costs |
$ 302.30 |
$ 315.30 |
-13.000 |
-0.041 |
Profit before income tax |
$ 363.30 |
$ 457.90 |
-94.600 |
-0.207 |
Income tax (expense)/benefit |
$ 108.20 |
$ -31.40 |
139.600 |
-4.446 |
Profit for the year |
$ 255.10 |
$ 489.30 |
-234.200 |
-0.479 |
Balance Sheet |
||||
2017 |
2016 |
Amount |
Percentage |
|
Assets |
$- million |
$- million |
||
Current assets |
||||
Cash and cash equivalents |
328.8 |
441.4 |
-112.600 |
-26% |
Receivables |
214.1 |
198.5 |
15.600 |
8% |
Desalination licence receivable |
12.4 |
12.5 |
-0.100 |
-1% |
Inventories |
43.3 |
52 |
-8.700 |
-17% |
Derivative financial instruments |
5.7 |
89.1 |
-83.400 |
-94% |
Current tax receivable |
25.9 |
0 |
25.900 |
|
Other assets |
25.1 |
28.5 |
-3.400 |
-12% |
Total current assets |
655.3 |
822 |
-166.700 |
-20% |
Non-current assets |
||||
Inventories |
17.4 |
18.5 |
-1.100 |
-6% |
Property, plant and equipment |
10000 |
9597.1 |
402.900 |
4% |
Intangible assets |
554.8 |
561.2 |
-6.400 |
-1% |
Desalination licence receivable |
189.6 |
198.4 |
-8.800 |
-4% |
Derivative financial instruments |
306 |
476.3 |
-170.300 |
-36% |
Other assets |
33.4 |
2.5 |
30.900 |
1236% |
Total non-current assets |
11101.2 |
10854 |
247.200 |
2% |
Total assets |
11756.5 |
11676 |
80.500 |
1% |
LIABILITIES |
||||
Current liabilities |
||||
Payables and other liabilities |
271.3 |
338.2 |
-66.900 |
-20% |
Provisions |
106.1 |
110.6 |
-4.500 |
-4% |
Borrowings |
398.4 |
843.5 |
-445.100 |
-53% |
Derivative financial instruments |
10.3 |
18.8 |
-8.500 |
-45% |
Current tax payable |
0 |
3.3 |
-3.300 |
-100% |
Total current liabilities |
786.1 |
1314.4 |
-528.300 |
-40% |
Non-current liabilities |
||||
Deferred revenue |
73.7 |
57.8 |
15.900 |
28% |
Provisions |
41.9 |
51.7 |
-9.800 |
-19% |
Borrowings |
6266.9 |
6054.2 |
212.700 |
4% |
Derivative financial instruments |
303.1 |
174.3 |
128.800 |
74% |
Deferred tax liabilities |
586.4 |
465.8 |
120.600 |
26% |
Total non-current liabilities |
7272 |
6803.8 |
468.200 |
7% |
Total liabilities |
8058.1 |
8118.2 |
-60.100 |
-1% |
EQUITY |
||||
Contributed equity |
5153.2 |
5057.3 |
95.9 |
2% |
Reserves |
-1464.5 |
-1529.4 |
64.9 |
-4% |
Retained profits |
1104.8 |
1125 |
-20.2 |
-2% |
Other equity |
-1095.1 |
-1095.1 |
0 |
0% |
Total equity |
3698.4 |
3557.8 |
140.6 |
4% |
Total Equity and Liabilities |
11756.5 |
11676 |
80.5 |
1% |
The various audit risks which the business faces are given below in the points form:
The measures which can be suggested to overcome the risks which are provided above are given below:
References
Ausnetservices.com.au. (2018). Home. [online] Available at: https://www.ausnetservices.com.au/ [Accessed 26 Apr. 2018].
Badolato, P.G., Donelson, D.C. and Ege, M., 2014. Audit committee financial expertise and earnings management: The role of status. Journal of Accounting and Economics, 58(2-3), pp.208-230.
Beekes, W., Brown, P. and Zhang, Q., 2015. Corporate governance and the informativeness of disclosures in Australia: A re?examination. Accounting & Finance, 55(4), pp.931-963.
Ben Shlomo, J., Eggert, W. and Nguyen, T., 2013. Regulation of remuneration policy in the financial sector: Evaluation of recent reforms in Europe. Qualitative Research in Financial Markets, 5(3), pp.256-269.
Cella, C., Ellul, A. and Giannetti, M., 2013. Investors’ horizons and the amplification of market shocks. The Review of Financial Studies, 26(7), pp.1607-1648.
Cheng, M.M., Green, W.J. and Ko, J.C.W., 2014. The impact of strategic relevance and assurance of sustainability indicators on investors’ decisions. Auditing: A Journal of Practice & Theory, 34(1), pp.131-162.
Cybinski, P. and Windsor, C., 2013. Remuneration committee independence and CEO remuneration for firm financial performance. Accounting Research Journal, 26(3), pp.197-221.
Delen, D., Kuzey, C. and Uyar, A., 2013. Measuring firm performance using financial ratios: A decision tree approach. Expert Systems with Applications, 40(10), pp.3970-3983.
Devine, T. and Walden, S., 2013. International best practices for whistleblower policies. Government Accountability Project.
Dhamija, S., 2014. Whistleblower Policy—Time to Make it Mandatory. Global Business Review, 15(4), pp.833-846.
Dionne, G., 2013. Risk management: History, definition, and critique. Risk Management and Insurance Review, 16(2), pp.147-166.
Glaum, M., Baetge, J., Grothe, A. and Oberdörster, T., 2013. Introduction of International Accounting Standards, disclosure quality and accuracy of analysts’ earnings forecasts. European Accounting Review, 22(1), pp.79-116.
Haimes, Y.Y., 2015. Risk modeling, assessment, and management. John Wiley & Sons.
Li, W., 2014. Risk assessment of power systems: models, methods, and applications. John Wiley & Sons.
Tao, N.B. and Hutchinson, M., 2013. Corporate governance and risk management: The role of risk management and compensation committees. Journal of Contemporary Accounting & Economics, 9(1), pp.83-99.
Tricker, R.B. and Tricker, R.I., 2015. Corporate governance: Principles, policies, and practices. Oxford University Press, USA.
Essay Writing Service Features
Our Experience
No matter how complex your assignment is, we can find the right professional for your specific task. Contact Essay is an essay writing company that hires only the smartest minds to help you with your projects. Our expertise allows us to provide students with high-quality academic writing, editing & proofreading services.Free Features
Free revision policy
$10Free bibliography & reference
$8Free title page
$8Free formatting
$8How Our Essay Writing Service Works
First, you will need to complete an order form. It's not difficult but, in case there is anything you find not to be clear, you may always call us so that we can guide you through it. On the order form, you will need to include some basic information concerning your order: subject, topic, number of pages, etc. We also encourage our clients to upload any relevant information or sources that will help.
Complete the order formOnce we have all the information and instructions that we need, we select the most suitable writer for your assignment. While everything seems to be clear, the writer, who has complete knowledge of the subject, may need clarification from you. It is at that point that you would receive a call or email from us.
Writer’s assignmentAs soon as the writer has finished, it will be delivered both to the website and to your email address so that you will not miss it. If your deadline is close at hand, we will place a call to you to make sure that you receive the paper on time.
Completing the order and download