Graphically show and explain the following terms, how you could link them to capital budgeting techniques in your decision making (1000 words)

Sensitivity analysis

Scenario analysis

Sensitivity Analysis

Sensitivity analysis is a ‘what if’ tool that examines the effect of increase or decrease in a company’s net profit. Sensitivity analysis can help in answering question like ‘What would be the forecasted net income if sales are increased or decreased by 30%, 20% or 10%.

Sensitivity analysis is frequently used in capital budgeting for determining how sensitive an NPV analysis is to changes in variable assumptions. While conducting analysis, each variable is fixed except one and by changing this one variable, the effect on NPV or IRR can be viewed.

The first step in performing a sensitivity analysis is building a base case scenario. This is typically the NPV using assumptions which are believed to be accurate. From this point various assumptions can be changed which had initially been based on potential assumptions. NPV is then recalculated and the sensitivity of NPV based on the change in assumptions is determined.

Scenario Analysis

Scenario analysis is a process of analysing decisions by considering alternative possible outcomes. Scenario analysis is designed to see the consequences of an action under different set of factors.

Scenario analysis takes sensitivity analysis a step further. Rather than just looking at the sensitivity of the NPV analysis to changes in the variable assumptions, scenario analysis also looks at the probability distribution of the variables.

Like sensitivity analysis, scenario analysis starts with the construction of a base case scenario. From there other scenarios are considered known as the ‘best case’ and ‘worst case’ scenario. Probabilities are assigned to the scenarios and computed to arrive at an expected value.

Capital Budgeting and Use of Sensitivity and Scenario Analysis

Capital budgeting is the process of analysing a company’s investment decisions such as investing in new equipment, machineries, plants, projects and products. This process involves the estimation of the expected cash flows, the calculation of the Net Present Value (NPV) and the calculation of the Internal Rate of Return (IRR) of the investment. NPV is defined as the present value of all cash inflows minus the present value of all cash outflows. If NPV is positive, the investment is making money and is thus viable. IRR is defined as the discount rate that makes the NPV zero. If IRR is greater than the opportunity cost of capital then the investment is feasible.

There are two obstacles involved in the capital budgeting process. One involves the correct estimation of expected cash flow. The other is the use of correct discount rate also known as the project cost of capital.

Capital budgeting is by definition, forward looking. When dealing with expected resources and demands, uncertainty is a major factor. Sensitivity analysis is a statistical tool that determines how consequential deviations from the expected value occur.

Capital Budgeting example

XYZ Water Filtration Plant needs to construct a new water filtration plant to filter 20 million litre water and deliver to consumers. An assessment should be carried out to evaluate the economics of the project and determine which parameter is sensitive to investment value, also to establish a sales price. Market price of water is $4 – $5 per litre therefore, four different water price scenarios would need to be analysed to reach the best economic parameter, they are: $4, $4.25, $4.5 and $4.75.

The selection criteria would be based on:

NPV

Cost of Capital – 15%

IRR

Analysis and Comparison of Alternatives

Preliminary data and estimation

Table 1: Project Information

Water filtration plant cost

$32,750,000

AUD

Water price (assumption)

$4.5

AUD/Litre

Water production

20

Million Litre

Revenue

$90,000

per day

$32,850,000

per year

Operating cost

$1

per litre

$7,300,000

per year

Plant lifetime

15

year

Cost of capital

15%

Table 2: Baseline Cash flow calculation

Baseline cash flow and NPV are calculated as follows:

Year

Revenue

Capital Investment

Operational Cost

Depreciation

Equity to be split

Government take

Cash Flow

NPV

0

(32,750,000)

(32,750,000)

6,334,796

1-15

34,675,000

(7,300,000)

(2,183,333)

29,558,333

(20,690,833)

6,684,167

Table 3: Sensitivity Analysis Calculation

In sensitivity analysis, each variable is changed one at a time to analyse its impact on the end result. In this case the impact of 10% increase or decrease in revenue, capital investment and operational cost is considered on the NPV.

Increase/ Decrease

Year

Revenue

Capital Investment

Operational Cost

Cash Flow

NPV @15%

Revenue

10%

0

–

(32,750,000)

–

(32,750,000)

8,895,944

1-15

36,135,000

–

(7,300,000)

7,122,167

-10%

0

–

(32,750,000)

–

(32,750,000)

(2,629,222)

1-15

29,565,000

–

(7,300,000)

5,151,167

CAPEX

10%

0

–

(36,025,000)

–

(36,025,000)

(1,035,312)

1-15

32,850,000

(7,300,000)

5,983,833

-10%

0

–

(29,475,000)

–

(29,475,000)

7,302,034

1-15

32,850,000

–

(7,300,000)

6,289,500

OPEX

10%

0

–

(32,750,000)

–

(32,750,000)

1,852,787

1-15

32,850,000

–

(8,030,000)

5,917,667

-10%

0

–

(32,750,000)

–

(32,750,000)

4,413,935

1-15

32,850,000

–

(6,570,000)

6,355,667

From table 3, a sensitivity graph can be plotted as follows:

Based on above sensitivity analysis, it is evident that the revenue by terms of price is the main variable that is affecting NPV. Hence the economic optimization and evaluation will be based on parameter water price. Using formula in the spreadsheet, following can be obtained:

Table 4: Water Sales Price Scenario

Water Price

NPV

IRR

Payout Time

$4.00

(3,269,509)

12.90%

6.5

$4.25

(68,074)

14.96%

5.9

$4.50

3,133,361

16.95%

5.3

$4.75

6,334,796

18.89%

4.9

Selection of preferred alternative

From table 4, we can conclude that best scenario is at water price $4.74 per litre, refer to criteria NPV, IRR and Payout Time. Then the project is worth doing, with the water price $4.75 per litre resulting NPV>0, IRR>MARR and payout time less than five years.

Benefits of using Sensitivity Analysis

Sensitivity and scenario analysis in useful in capital budgeting techniques for a number of reasons, including:

It supports decision making or the development of recommendations for decision makers such as testing the robustness of a result.

Financial model makers can effectively communicate with the decision makers for example, by making recommendations more credible, understandable and compelling.

Increases understanding of relationships between input and output variables.

It helps the investor to maintain their risk comfort level. Once projections are made concerning a specific investment, it can be decided whether risk should be taken for the worst case scenario.

SOURCE

http://businessplanhut.com/what-sensitivity-analysis-example-and-components-involved

Source: Boundless. “Scenario Analysis.” Boundless Finance. Boundless, 03 Jul. 2014. Retrieved 27 Apr. 2015 from https://www.boundless.com/finance/textbooks/boundless-finance-textbook/the-role-of-risk-in-capital-budgeting-12/scenario-and-simulation-assessments-99/scenario-analysis-427-7232/

http://www.assakkaf.com/courses/ence 627/lectures/chapter5.pdf

http://www.spreadsheetml.com/finance/capitalbudgeting.shtml

Essay Writing Service Features

- Qualified Writers
- Flexible pricing
- Plagiarism-free papers

- Anonymity
- Timely delivery
- 24/7 customer support

Our Experience

No matter how complex your assignment is, we can find the right professional for your specific task. Contact Essay is an essay writing company that hires only the smartest minds to help you with your projects. Our expertise allows us to provide students with high-quality academic writing, editing & proofreading services.Free Features

Free revision policy

$10
Free

Free bibliography & reference

$8
Free

Free title page

$8
Free

Free formatting

$8
Free

How Our Essay Writing Service Works

First, you will need to complete an order form. It's not difficult but, in case there is anything you find not to be clear, you may always call us so that we can guide you through it. On the order form, you will need to include some basic information concerning your order: subject, topic, number of pages, etc. We also encourage our clients to upload any relevant information or sources that will help.

Complete the order formOnce we have all the information and instructions that we need, we select the most suitable writer for your assignment. While everything seems to be clear, the writer, who has complete knowledge of the subject, may need clarification from you. It is at that point that you would receive a call or email from us.

Writer’s assignmentAs soon as the writer has finished, it will be delivered both to the website and to your email address so that you will not miss it. If your deadline is close at hand, we will place a call to you to make sure that you receive the paper on time.

Completing the order and download