Discuss about the Capital Position Of APN Outdoor Group.
Capital structure of a firm plays an important role to identify the financial position, stability and performance of the company. This report depict about the capital position of the company and the impact of the capital structure over the performance of the company in terms of profitability and debt equity ratio. For analyzing the capital structure in a better manner, it is important to analyze the capital structure of the company.
APN outdoor group is an advertising company which helps its clients to promote their products and services through various sources. This company is enhancing its business rapidly through promoting and launching new services which could attract more customers to manage the business.
Capital structure of the company has been analyzed. The debt of the company is $ 133 million and the equity of the company is $ 269 million. This depict that the best and equity ratio of the company is around 1:2 which depict that the company is required to enhance the debt level to manage the performance and level of risk of the company and this could also help the company to reduce the level of cost (Morningstar, 2017).
Capital Structure |
||
Price |
||
Debt |
133 |
|
Equity |
269 |
|
402 |
0.49442 |
WACC:
WACC is weighted average cost of capital which depict about the total average cost of the company which happens when company raises the funds through various source to meet the future expectation and invest into new projects (Bello, 2005). Through the calculation over the WACC of the company, it has been analyzed that the debt cost of the company is 0.02631 and cost of equity is 0.0838. The cost of debt has been calculated to identify the total cost of the company and for calculating the equity cost of the company, CAPM model has been calculated.
Calculation of WACC |
||||
Price |
Cost |
Weight |
WACC |
|
Debt |
133 |
0.02631579 |
0.330845771 |
0.008706468 |
Equity |
269 |
0.0838 |
0.669154229 |
0.056075124 |
402 |
Kd |
0.064781592 |
||
Calculation of cost of debt |
||||
Outstanding debt |
133 |
|||
interest rate |
5 |
|||
Tax rate |
0.3 |
|||
Kd |
0.0263 |
|||
Calculation of CAPM |
||||
RF |
2.40% |
|||
RM |
7.00% |
|||
Beta |
1.3 |
|||
Required rate of return |
8.380% |
(Morningstar, 2017)
For comparing the capital structure of the company, Amscreen group limited’s capital structure has been analyzed. The debt of the company is $ 3460 million and the equity of the company is $ 34984 million (Goetzmann & Kumar, 2008). This depict that the best and equity ratio of the company is around 1:9 which depict that the company is required to enhance the debt level to manage the performance and level of risk of the company and this could also help the company to reduce the level of cost.
Further, various financial ratios of the company has been analyzed to identify the financial stability, performance and the position of the company, following are some of the key financial ratios of the company:
Financial Data |
|||
Description |
APN outdoor group |
||
2016 |
2015 |
||
Revenue |
330.00 |
300.00 |
|
Cost of goods sold |
7.00 |
8.00 |
|
Gross profit |
323.00 |
292.00 |
|
Operating profit |
72.00 |
62.00 |
|
Net profit |
48.00 |
41.00 |
|
Inventory |
1.00 |
1.00 |
|
Current assets |
94.00 |
85.00 |
|
Receivables |
69.00 |
63.00 |
|
Current liabilities |
50.00 |
45.00 |
|
Payables |
2.00 |
2.00 |
|
Equity |
269.00 |
248.00 |
|
Total liabilities |
451.00 |
389.00 |
|
Total assets |
451.00 |
389.00 |
|
Description |
Formula |
APN outdoor group |
|
2016 |
2015 |
||
Profitability |
|||
Net margin |
Net profit/revenues |
14.55% |
13.67% |
Return on equity |
Net profit/Equity |
17.84% |
16.53% |
Liquidity |
|||
Current ratio |
Current assets/current liabilities |
1.88 |
1.89 |
Quick Ratio |
Current assets-Inventory/current liabilities |
1.86 |
1.87 |
Efficiency |
|||
Receivables collection period |
Receivables/ Total sales*365 |
76.32 |
76.65 |
Payables collection period |
Payables/ Cost of sales*365 |
104.29 |
91.25 |
Asset turnover ratio |
Total sales/ Total assets |
0.73 |
0.77 |
Solvency |
|||
Debt to Equity Ratio |
Debt/ Equity |
1.68 |
1.57 |
Debt to assets |
Debt/ Total assets |
1.00 |
1.0 |
Through the capital structure ratio of the company and various key financial ratios of the company, it has been analyzed that company is required to manage the capital structure in such a manner that risk of the company could be reduced and the cost level of the company could also be reduced. Company is required to decrease the level of debt more according to the industry level so that the cost structure of the company could become more reliable. Through last 3 years data, it is suggested to the company to reduce the debt level (Magaloni, Diaz-Cayeros & Estévez, 2007).
Through the financial ratios of the company, it has been evaluated that the position of the company has became more stable from last 2 years. Currently the net profit and the dividend position of the company have been enhanced and through which the investors have attracted more to invest into this company (Guiso & Jappelli, 2008).
Cost of capital is the total capital which is paid by the company to the shareholders and debt holders of the company in consideration of their amount. Company always look for reducing the level of cost and at the same time, the risk related to the funds also is reduced. This depicts that cost of capital of a firm plays an important role to identify the financial position, stability and performance of the company.
Lastly, the capital structure of the company has been analyzed and it has been found that the firm must enhance the level of equity and must reduce the level of debt to manage the performance and stability of the company. The debt equity ratio of the company must be 1:7.
References:
Morningstar. (2017). APN outdoor group limited. Retrieved from https://financials.morningstar.com/cash-flow/cf.html?t=APO®ion=aus&culture=en-US as on 28th Sept 2017.
Bello, Z. Y. (2005). Socially responsible investing and portfolio diversification. Journal of Financial Research, 28(1), 41-57.
Goetzmann, W. N., & Kumar, A. (2008). Equity portfolio diversification. Review of Finance, 12(3), 433-463.
Guiso, L., & Jappelli, T. (2008). Financial literacy and portfolio diversification.
Magaloni, B., Diaz-Cayeros, A., & Estévez, F. (2007). Clientelism and portfolio diversification: a model of electoral investment with applications to Mexico. Patrons, clients, and policies: Patterns of democratic accountability and political competition, 182-205.
Morningstar. (2017). Amscreen Group Limited. Retrieved from https://financials.morningstar.com/balance-sheet/bs.html?t=01299®ion=hkg&culture=en-US as on 28th Sept 2017.
Essay Writing Service Features
Our Experience
No matter how complex your assignment is, we can find the right professional for your specific task. Contact Essay is an essay writing company that hires only the smartest minds to help you with your projects. Our expertise allows us to provide students with high-quality academic writing, editing & proofreading services.Free Features
Free revision policy
$10Free bibliography & reference
$8Free title page
$8Free formatting
$8How Our Essay Writing Service Works
First, you will need to complete an order form. It's not difficult but, in case there is anything you find not to be clear, you may always call us so that we can guide you through it. On the order form, you will need to include some basic information concerning your order: subject, topic, number of pages, etc. We also encourage our clients to upload any relevant information or sources that will help.
Complete the order formOnce we have all the information and instructions that we need, we select the most suitable writer for your assignment. While everything seems to be clear, the writer, who has complete knowledge of the subject, may need clarification from you. It is at that point that you would receive a call or email from us.
Writer’s assignmentAs soon as the writer has finished, it will be delivered both to the website and to your email address so that you will not miss it. If your deadline is close at hand, we will place a call to you to make sure that you receive the paper on time.
Completing the order and download