Work note 1
Table for shares
Applied, Allocated, Cash received related to application & Excess cash received.
|
Applied |
Allocated |
|||
|
6,000,000 |
5,000,000 |
|||
|
No. Of shares |
No. Of shares allocated (B) |
Total cash received (C) |
Cash received that related to application |
Excess cash received from application |
|
(A) |
(B) |
(A*2.5) = C |
(B*2.5) = D |
Related to allotment (C-D) |
|
6,000,000 |
5,000,000 |
6,000,000*2.5 = 15,000,000 |
5,000,000*2.5 = 12,500,000 |
15,000,000-12,500,000 = 2,500,000 |
Journal entries in the books of Rippa Ltd.
|
DATE |
Account title and explaination |
Debit |
Credit |
|
10-Aug |
Cash A/c |
$ 15,000,000.00 |
|
|
To share Application A/c |
$ 15,000,000.00 |
||
|
(being recording of application money received) |
|||
|
10-Aug |
Share application (6,000,000*2.5) |
$ 15,000,000.00 |
|
|
To share capital (5,000,000*2.5) A/c |
$ 12,500,000.00 |
||
|
To share Allocation (15,000,000*12,500,000)A/c |
$ 2,500,000.00 |
||
|
12-Aug |
Underwriting commission A/c |
$ 12,000.00 |
|
|
To cash A/c |
$ 12,000.00 |
||
|
(being recording underwriting commission paid) |
|||
|
10-Sep |
share allotment (5,000,000*1) A/c |
$ 5,000,000.00 |
|
|
To share capital A/c |
$ 5,000,000.00 |
||
|
(being recording of share allotment money become due) |
|||
|
10-Sep |
Cash (5,000,000-2,500,000) A/c |
$ 2,500,000.00 |
|
|
share Application (15,000,000-12,500,000) A/c |
$ 2,500,000.00 |
||
|
To share Allotment A/c |
$ 5,000,000.00 |
||
|
(being recording receipt of allotment money) |
|||
|
1-Feb-18 |
share 1st call (5,000,000*0.50) A/c |
$ 25,000,000.00 |
|
|
To share capital A/c |
$ 25,000,000.00 |
||
|
(being recording 1st call money become due) |
|||
|
28-Feb |
Cash (25,000,000-20,000) A/c |
$ 24,980,000.00 |
|
|
Calls in arrears (40,000*0.5) A/c |
$ 20,000.00 |
||
|
To share 1st call (50,000,000*0.50) A/c |
$ 25,000,000.00 |
||
|
(being recording receipt of money from 990,000 shares) |
|||
|
20-Mar |
Share capital (40,000*4) A/c |
$ 160,000.00 |
|
|
To share Forfeiture(40,000*3.5) |
$ 140,000.00 |
||
|
To calls in Arrears |
$ 20,000.00 |
||
|
(being recording of forfeiture of shares) |
|||
|
25-Mar |
Cash (40,000*3.2) A/c |
$ 128,000.00 |
|
|
Share Forfeiture (40,000* (4-3.2) |
$ 32,000.00 |
||
|
To share capital (40,000*4) |
$ 160,000.00 |
||
|
(being recording reissue of shares) |
|||
|
25-Mar |
Share reissue Cost A/c |
$ 4,000.00 |
|
|
To cash A/c |
$ 4,000.00 |
||
|
(being recording of reissue cost) |
|||
|
25-Mar |
Share Forfeiture (140,000-32,000) A/c |
$ 108,000.00 |
|
|
To share reissue cost A/c |
$ 4,000.00 |
||
|
To shareholders A/c |
$ 104,000.00 |
||
|
(being record of amount that is to be refunded to shareholders) |
|||
|
Shareholders A/c |
|||
|
To cash A/c |
$ 104,000.00 |
||
|
(being record of amount refunded) |
Explaining why the amount returned to the former shareholders was not $3.50 per share.
The amount discounted was not equivalent to 3.50 as requested by one investor since when he neglected to pay the sum his offers are forfeited and the organization has likewise to bring about additional cost 4,000 for reissuing it. At the point when the organization has reissued these offers it will get just 3.20 and not 4.
Subsequently the organization needs to endure lost 0.80 = (4-3.20) and furthermore needs to acquire re-issue cost of 0.10 = (4,000/40,000).
Subsequently, total misfortune end up 0.90 = (0.80+0.10) and this misfortune must be conceived by the investors.
In this manner, investor will not get $3.50 per share rather they will get just $2.60 per share.
Question 4
Experiment 1:
For 30 June 2017
Carrying amount is 60,000
Calculating depreciation (Straight line method):
60,000-10,000 (Residual value) = 50,000
The equipment can be used for 4 more years, so 50,000/4 years = 12,500 per year
Journal entry:
Depreciation entry:
Depreciation A/c Dr. 12,500
To Equipment 1 A/c Cr. 12,500
So the Depreciated value as on 30 June 2017 is 60,000 – 12,500 = 47,500
The decrease of an asset’s carrying value is recognized in the P&L. Also the revaluation surplus of the same asset the decrease will be recognized in the other comprehensive income.
Note: When the first revaluation was done, from 70,000 to 60,000, the question does not indicate that there was any difference between the depreciation value (Carrying value as on 30th June 2015 depreciation for that year) and the revalued amount, or the difference was charged to the profit & loss A/c. So, we will directly credit the current year difference to revaluation surplus.
Fair value (Revalued) as on 30th June 2017 is 55,000. Difference = 55,000-47,500 (depreciated value) = 7500. This is for what we have to pass the entries:
Equipment 1 A/c Dr. 7,500
To revaluation Cr. 7,500
(To record the increment in the asset value as per the prudence concept)
For June 2018:
Calculation of depreciation:
Carrying value on 30th June 2017 = 55,000 – 10,000 (Residual value) = 45,000/3 years life = 15,000
Journal entries:
Depreciation A/c Dr. 15,000
To equipment 1 A/c Cr. 15,000
Depreciated value of the asset 55,000 – 15,000 = 45,000
Fair value (Revalued) as on 30th June 2018 is 44,000
The difference to be adjusted: 45,000 – 44,000 = 1,000 to be debited to the revaluation surplus as we have earlier made an increasing revaluation and credited the revaluation surplus, so we will reverse it to the amount of difference.
Revaluation surplus Dr. 1,000
To equipment 1 Cr. 1,000
(This way decreasing the value of the asset against the revaluation surplus).
Equipment 2
For 30th June 2017
Calculating Depreciation:
20,000 (carrying value) – 4,000 (Residual amount) =16,000/4 years estimated life = 4,000
Journal entry:
Depreciation A/c Dr. 4,000
To equipment 2 A/c Cr. 4,000
So the depreciated value as on 30th June 2017 is 20,000 – 4,000 = 16,000
Fair value (Revalued) on 30th June 2017 is 18,000
Difference: 18,000 – 16,000 = 2,000
(Increment) which is to be adjusted.
Note: Here the asset was revalued multiple times and decrements amounting to 1,000 being previously recognized in profit & loss A/c. We shall reverse it up to 1,000 and rest shall be credited to revaluation surplus.
Equipment 2 Dr. 2,000
To profit & loss A/c Cr. 1,000
To revaluation surplus Cr. 1,000
(Being increment in the value of asset adjusted)
For 31 December 2017:
Calculating depreciation:
18,000 -6,000 (revised residual value) = 12,000/3 years life =4,000 x 6months/12 month as it has been sold on 31th December 2017 =2,000.
Depreciation A/c Dr. 2,000
To equipment 2 A/c Cr. 2,000
So, the depreciated value on 30th June 2018 is 18,000 – 2,000 = 16,000
Different: 16,000 – 13,000 = 3,000
Asset sold for 13,000, its entry shall be
Cash/Bank A/c Dr. 13,000
Revaluation surplus Dr. 1,000
Profit & loss A/c Dr. 2,000
To Equipment 2 Cr. 16,000
Sales of the equipment recorded, and as there is loss the revaluation surplus shall be reversed to the extent of credit balance and rest be charged to P&L A/c.
If there is gain on sale of revalued (increment) asset, the balance of revaluation surplus shall be credited to profit & loss A/c and rest if any shall be directly credited to the same.
Question 5
When carrying value exceeds the recoverable amount that is when an asset is impaired and this is according to the IFRS. The recoverable amount is greater of its fair value less any selling expenses and its value in use.
Impairment loss if any is allocated to first intangible asset with indefinite lives. Hence, Impairment loss will be first allocated to goodwill.
Remaining impairment loss will be allocated in ratio of fair value of assets.
Journal entry
Impairment loss Dr. 70,000
To Goodwill ice creamery Cr. 8,000
To Goodwill Fizzy drinks Cr. 40,000
To Furniture & Fixture Fizzy drinks Cr. 571
To Equipment Fizzy drinks Cr.3,143
To Land and building fizzy drinks Cr. 17,714
To Patents fizzy drinks Cr. 572
(Being impairment loss recorded)
Question 3
I (a) Calculation of current Tax liability.
II (b) Calculation of deferred tax asset and deferred tax liability.
Balance as on 30th June 2018
Current Tax liability (A) …………………………..156,240
Deferred Tax Asset (B) …………………………….12,450
Deferred Tax Liability (B)………………………… (9,600)
Current tax liability Cr. 156,240
(To record current tax liability)
Deferred tax liability Cr 600
(To record deferred tax liability on temporary difference between carrying value and tax base of accounts receivable)
Deferred tax liability Cr. 9,000
(To record deferred tax liability on temporary difference between carrying value and tax base of equipment)
Deferred tax income Cr. 3,000
(To record deferred tax liability on temporary difference between carrying value and tax base of motor vehicle)
Deferred tax income Cr. 5,100
(To record deferred tax liability on temporary difference between carrying value and tax base of provision for leave.)
Deferred tax income Cr. 4,350
(To record deferred tax liability on temporary difference between carrying value and tax base of provision for warranties)
Question 1
Calculating depreciation
Depreciation for 8 years =160,000
800,000-160,0000= 640,000
640,000/6years = 106,667
Adjusted depreciation as 30th June2018 is 106,667
Journal entry
Depreciation A/c Dr. 106,667
To accumulated depreciation A/c Cr. 106,667
Repairs A/c Dr. 20,000
To accumulated repairs A/c Cr. 20,000
iii) Adjustment also must be done on the company’s shares where the different will be indicated in the P&L.
Past shares 600,000 – 250,000 the current share = 350,000
Journal entries
Revenue/profit & Loss A/c Dr. 350,000
To investment A/c Cr. 350,000
Reference
Beaver, W. H. (1981). Financial reporting: an accounting revolution. Prentice Hall.
Deegan, C. (2013). Financial accounting theory. McGraw-Hill Education Australia.
Financial Accounting Standards Board. (2003). Statement of Financial Accounting Standards (No. 123). Financial Accounting Standards Board.
Scott, W. R. (1997). Financial accounting theory (Vol. 3, pp. 335-360). Upper Saddle River, NJ: Prentice Hall.
Scott, W. R. (2003). Financial accounting theory. Prentice Hall.
Essay Writing Service Features
Our Experience
No matter how complex your assignment is, we can find the right professional for your specific task. Contact Essay is an essay writing company that hires only the smartest minds to help you with your projects. Our expertise allows us to provide students with high-quality academic writing, editing & proofreading services.
Free Features
Free revision policy
$10Free bibliography & reference
$8Free title page
$8Free formatting
$8How Our Essay Writing Service Works
First, you will need to complete an order form. It's not difficult but, in case there is anything you find not to be clear, you may always call us so that we can guide you through it. On the order form, you will need to include some basic information concerning your order: subject, topic, number of pages, etc. We also encourage our clients to upload any relevant information or sources that will help.
Complete the order form
Once we have all the information and instructions that we need, we select the most suitable writer for your assignment. While everything seems to be clear, the writer, who has complete knowledge of the subject, may need clarification from you. It is at that point that you would receive a call or email from us.
Writer’s assignment
As soon as the writer has finished, it will be delivered both to the website and to your email address so that you will not miss it. If your deadline is close at hand, we will place a call to you to make sure that you receive the paper on time.
Completing the order and download