The objective of the paper is to conduct performance and position analysis of AMP Company. Performance analysis of a company serves as a process in recognising the company’s financial strengths along with weaknesses of the company through properly maintaining the relationship among the balance sheet items along with profit and loss account. The purpose of the paper is to conduct short-term and long-term forecasting long with forecasting and the organizational goal can be observed with evaluation of financial performance (Zalengera et al., 2014). The purpose of the company is to conduct financial as well as business analysis of AMP Company and evaluate the financial changes over five years period. Business performance of the company will be will be evaluated through conducting PESTEL analysis and competitive situation of the company.
From evaluation of the business of AMP Company it has been observed that the industry crunch has resulted in loss of the AMP. The company also have a large number of consumers those tend to be failing drastically. Certain problems have been recognised in the business as well as financial performance of the company (Uechi et al., 2015). This has necessitated superior wealth management along with renowned insurance AMP Company has modified the business lines for superannuation and certain other departments following its current set of poor financial results.
AMP Limited is positioned as a renowned wealth management company. The operating systems of the company includes Australian wealth management that offers financial advice services, unit-based superannuation, administration of performance that encompass group and individual group, insurance products along with disability and income protection (Petruzzo et al., 2015). AMP Bank is deemed to offer housing mortgages, transaction banking along with self-managed superannuation fund offerings, financial services of New Zealand that offers risk insurance, mature book, and wealth management along with Australian mature business. Such businesses includes whole of life, investment-based, endowment, investment-based investment account, retirement savings account, annuities, eligible rollover fund, insurance bonds, individual superannuation along with guaranteed savings account (Azzopardi & Nash, 2013).
PESTEL Analysis serves as a tool or framework that is employed in case of the marketers in order to evaluate and monitor AMP Limited Company’s macro-environmental factors that have an effect on the business of the company. Such evaluation will help in analysing the business performance of the company along with the environment in which it is operating (Rabl et al., 2014).
Income Statement (Vertical Analysis) |
|||||
Particulars |
2014 (in million AUD) |
2015 (in million AUD) |
2016 (in million AUD) |
Percentage change in 2015 |
Percentage change in 2016 |
Revenues |
|||||
Premiums |
2,149 |
2,161 |
2,640 |
0.56% |
22.17% |
Service fees and commissions |
2,790 |
2,941 |
3,581 |
5.41% |
21.76% |
Investment income, net |
769 |
133 |
– |
-82.70% |
-100.00% |
Other income (loss) |
9,434 |
8,443 |
8,567 |
-10.50% |
1.47% |
Total revenues |
15,142 |
13,678 |
14,788 |
-9.67% |
8.12% |
Benefits, claims and expenses |
|||||
Policyholder benefits and claims incurred |
1,888 |
1,860 |
1,888 |
-1.48% |
1.51% |
Selling, general and administrative |
1,613 |
1,557 |
3,491 |
-3.47% |
124.21% |
Interest expense |
685 |
732 |
551 |
6.86% |
-24.73% |
Other expenses |
9,142 |
7,536 |
8,500 |
-17.57% |
12.79% |
Total benefits, claims and expenses |
13,328 |
11,685 |
14,430 |
-12.33% |
23.49% |
Income before income taxes |
1,814 |
1,993 |
358 |
9.87% |
-82.04% |
Income tax (expense) benefit |
(843) |
(280) |
(166) |
-66.79% |
-40.71% |
Other income (expense) |
(87) |
(741) |
(536) |
751.72% |
-27.67% |
Net income |
884 |
972 |
(344) |
9.95% |
-135.39% |
Net income available to common shareholders |
884 |
972 |
(344) |
9.95% |
-135.39% |
Earnings per share |
|||||
Basic |
0 |
0 |
(0) |
0.00% |
0.00% |
Diluted |
0 |
0 |
(0) |
0.00% |
0.00% |
Weighted average shares outstanding |
|||||
Basic |
2,920 |
2,918 |
2,929 |
-0.07% |
0.38% |
Diluted |
2,947 |
2,937 |
2,929 |
-0.34% |
-0.27% |
Balance Sheet Statement (Vertical Analysis) |
|||||
Particulars |
2014 (in million AUD) |
2015 (in million AUD) |
Percent change in 2015 |
2016 (in million AUD) |
Percent change in 2016 |
Assets |
|||||
Loans, total |
14,590 |
15,281 |
4.74% |
17,204 |
12.58% |
Cash and cash equivalents |
3,581 |
3,955 |
10.44% |
3,476 |
-12.11% |
Premiums and other receivables |
2,518 |
2,558 |
1.59% |
2,521 |
-1.45% |
Deferred income tax assets |
697 |
557 |
-20.09% |
656 |
17.77% |
Property and equipment |
401 |
423 |
5.49% |
66 |
-84.40% |
Goodwill |
4,042 |
3,983 |
-1.46% |
3,199 |
-19.68% |
Other assets |
109,026 |
112,951 |
3.60% |
112,938 |
-0.01% |
Total assets |
134,855 |
139,708 |
3.60% |
140,060 |
0.25% |
Liabilities and stockholders’ equity |
|||||
Liabilities |
|||||
Short-term debt |
4,536 |
– |
-100.00% |
8,832 |
0.00% |
Long-term debt |
5,574 |
10,680 |
91.60% |
5,241 |
-50.93% |
Deferred income taxes |
2,583 |
2,347 |
-9.14% |
2,001 |
-14.74% |
Other liabilities |
113,976 |
118,162 |
3.67% |
116,524 |
-1.39% |
Total liabilities |
126,669 |
131,189 |
3.57% |
132,598 |
1.07% |
Stockholders’ equity |
|||||
Common stock |
9,508 |
9,566 |
0.61% |
9,619 |
0.55% |
Retained earnings |
566 |
819 |
44.70% |
(185) |
-122.59% |
Accumulated other comprehensive income |
(1,888) |
(1,866) |
-1.17% |
(1,972) |
5.68% |
Total stockholders’ equity |
8,186 |
8,519 |
4.07% |
7,462 |
-12.41% |
Total liabilities and stockholders’ equity |
134,855 |
139,708 |
3.60% |
140,060 |
0.25% |
Cash Flow Statement (Vertical Analysis) |
|||||
Particulars |
2014 (in million AUD) |
2015 (in million AUD) |
Percent change in 2015 |
2016 (in million AUD) |
Percent change in 2016 |
Cash Flows From Operating Activities |
|||||
Other operating activities |
1,086 |
1,342 |
23.57% |
175 |
-86.96% |
Net cash provided by operating activities |
1,086 |
1,342 |
23.57% |
175 |
-86.96% |
Cash Flows From Investing Activities |
|||||
Sales/maturities of fixed maturity and equity securities |
2,879 |
26 |
-99.10% |
1,453 |
5488.46% |
Acquisitions and dispositions |
(135) |
(348) |
157.78% |
10 |
-102.87% |
Purchases of investments |
– |
(5,622) |
0.00% |
-100.00% |
|
Purchases of intangibles, net |
(186) |
(198) |
6.45% |
(11) |
-94.44% |
Net cash used for investing activities |
2,558 |
(6,142) |
1,452 |
-123.64% |
|
Cash Flows From Financing Activities |
|||||
Long-term debt issued |
451 |
1,212 |
168.74% |
361 |
-70.21% |
Long-term debt repayment |
(280) |
(812) |
190.00% |
(935) |
15.15% |
Cash dividends paid |
(700) |
(800) |
14.29% |
(821) |
2.63% |
Other financing activities |
950 |
567 |
-40.32% |
1,972 |
247.80% |
Net cash provided by (used for) financing activities |
421 |
167 |
-60.33% |
577 |
245.51% |
Effect of exchange rate changes |
10 |
2 |
-80.00% |
5 |
150.00% |
Net change in cash |
4,075 |
(4,631) |
-213.64% |
2,209 |
-147.70% |
Cash at beginning of period |
7,157 |
11,232 |
56.94% |
6,601 |
-41.23% |
Cash at end of period |
11,232 |
6,601 |
-41.23% |
8,810 |
33.46% |
Supplemental schedule of cash flow data |
|||||
Cash paid for income taxes |
117 |
(379) |
-423.93% |
(639) |
68.60% |
Cash paid for interest |
(682) |
(806) |
18.18% |
(534) |
-33.75% |
Income Statement (Trend analysis) |
||||||
Particulars |
2014 (in million AUD) |
Percent |
2015 (in million AUD) |
Percent |
2016 (in million AUD) |
Percent |
Revenues |
||||||
Premiums |
2,149 |
14.19% |
2,161 |
15.80% |
2,640 |
17.85% |
Service fees and commissions |
2,790 |
18.43% |
2,941 |
21.50% |
3,581 |
24.22% |
Investment income, net |
769 |
5.08% |
133 |
0.97% |
– |
0.00% |
Other income (loss) |
9,434 |
62.30% |
8,443 |
61.73% |
8,567 |
57.93% |
Total revenues |
15,142 |
100.00% |
13,678 |
100.00% |
14,788 |
100.00% |
Benefits, claims and expenses |
||||||
Policyholder benefits and claims incurred |
1,888 |
14.17% |
1,860 |
15.92% |
1,888 |
13.08% |
Selling, general and administrative |
1,613 |
12.10% |
1,557 |
13.32% |
3,491 |
24.19% |
Interest expense |
685 |
5.14% |
732 |
6.26% |
551 |
3.82% |
Other expenses |
9,142 |
68.59% |
7,536 |
64.49% |
8,500 |
58.91% |
Total benefits, claims and expenses |
13,328 |
100.00% |
11,685 |
100.00% |
14,430 |
100.00% |
Income before income taxes |
1,814 |
11.98% |
1,993 |
14.57% |
358 |
2.42% |
Income tax (expense) benefit |
(843) |
-5.57% |
(280) |
-2.05% |
(166) |
-1.12% |
Other income (expense) |
(87) |
-9.84% |
(741) |
-76.23% |
(536) |
155.81% |
Net income |
884 |
5.84% |
972 |
7.11% |
(344) |
-2.33% |
Net income available to common shareholders |
884 |
5.84% |
972 |
7.11% |
(344) |
-2.33% |
Earnings per share |
||||||
Basic |
0 |
0.00% |
0 |
0.00% |
(0) |
0.00% |
Diluted |
0 |
0.00% |
0 |
0.00% |
(0) |
0.00% |
Weighted average shares outstanding |
||||||
Basic |
2,920 |
2,918 |
2,929 |
|||
Diluted |
2,947 |
2,937 |
2,929 |
Balance Sheet (Trend analysis) |
||||||
Particulars |
2014 (in million AUD) |
Percent |
2015 (in million AUD) |
Percent |
2016 (in million AUD) |
Percent |
Assets |
||||||
Loans, total |
14,590 |
10.82% |
15,281 |
10.94% |
17,204 |
12.28% |
Cash and cash equivalents |
3,581 |
2.66% |
3,955 |
2.83% |
3,476 |
2.48% |
Premiums and other receivables |
2,518 |
1.87% |
2,558 |
1.83% |
2,521 |
1.80% |
Deferred income tax assets |
697 |
0.52% |
557 |
0.40% |
656 |
0.47% |
Property and equipment |
401 |
0.30% |
423 |
0.30% |
66 |
0.05% |
Goodwill |
4,042 |
3.00% |
3,983 |
2.85% |
3,199 |
2.28% |
Other assets |
109,026 |
80.85% |
112,951 |
80.85% |
112,938 |
80.64% |
Total assets |
134,855 |
100.00% |
139,708 |
100.00% |
140,060 |
100.00% |
Liabilities and stockholders’ equity |
||||||
Liabilities |
||||||
Short-term debt |
4,536 |
3.58% |
– |
0.00% |
8,832 |
6.66% |
Long-term debt |
5,574 |
4.40% |
10,680 |
8.14% |
5,241 |
3.95% |
Deferred income taxes |
2,583 |
2.04% |
2,347 |
1.79% |
2,001 |
1.51% |
Other liabilities |
113,976 |
89.98% |
118,162 |
90.07% |
116,524 |
87.88% |
Total liabilities |
126,669 |
100.00% |
131,189 |
100.00% |
132,598 |
100.00% |
Stockholders’ equity |
||||||
Common stock |
9,508 |
116.15% |
9,566 |
112.29% |
9,619 |
128.91% |
Retained earnings |
566 |
6.91% |
819 |
9.61% |
(185) |
-2.48% |
Accumulated other comprehensive income |
(1,888) |
-23.06% |
(1,866) |
-21.90% |
(1,972) |
-26.43% |
Total stockholders’ equity |
8,186 |
6.07% |
8,519 |
6.10% |
7,462 |
5.33% |
Total liabilities and stockholders’ equity |
134,855 |
100.00% |
139,708 |
100.00% |
140,060 |
100.00% |
Cash Flow (Trend analysis) |
||||||
Particulars |
2014 (in million AUD) |
Percent |
2015 (in million AUD) |
Percent |
2016 (in million AUD) |
Percent |
Cash Flows From Operating Activities |
||||||
Other operating activities |
1,086 |
100.00% |
1,342 |
100.00% |
175 |
100.00% |
Net cash provided by operating activities |
1,086 |
100.00% |
1,342 |
100.00% |
175 |
100.00% |
Cash Flows From Investing Activities |
||||||
Sales/maturities of fixed maturity and equity securities |
2,879 |
112.55% |
26 |
-0.42% |
1,453 |
100.07% |
Acquisitions and dispositions |
(135) |
-5.28% |
(348) |
5.67% |
10 |
0.69% |
Purchases of investments |
– |
0.00% |
(5,622) |
91.53% |
0.00% |
|
Purchases of intangibles, net |
(186) |
-7.27% |
(198) |
3.22% |
(11) |
-0.76% |
Net cash used for investing activities |
2,558 |
100.00% |
(6,142) |
100.00% |
1,452 |
100.00% |
Cash Flows From Financing Activities |
||||||
Long-term debt issued |
451 |
107.13% |
1,212 |
725.75% |
361 |
62.56% |
Long-term debt repayment |
(280) |
-66.51% |
(812) |
-486.23% |
(935) |
-162.05% |
Cash dividends paid |
(700) |
-166.27% |
(800) |
-479.04% |
(821) |
-142.29% |
Other financing activities |
950 |
225.65% |
567 |
339.52% |
1,972 |
341.77% |
Net cash provided by (used for) financing activities |
421 |
3.75% |
167 |
2.53% |
577 |
6.55% |
Effect of exchange rate changes |
10 |
2 |
5 |
|||
Net change in cash |
4,075 |
36.28% |
(4,631) |
-70.16% |
2,209 |
25.07% |
Cash at beginning of period |
7,157 |
63.72% |
11,232 |
170.16% |
6,601 |
74.93% |
Cash at end of period |
11,232 |
100.00% |
6,601 |
100.00% |
8,810 |
100.00% |
Supplemental schedule of cash flow data |
||||||
Cash paid for income taxes |
117 |
1.04% |
(379) |
-5.74% |
(639) |
-7.25% |
Cash paid for interest |
(682) |
-6.07% |
(806) |
-12.21% |
(534) |
-6.06% |
Profitability Ratios:- |
||||
Particulars |
Details |
2014 |
2015 |
2016 |
Total revenues |
A |
$ 15,142 |
$ 13,678 |
$ 14,788 |
Income before income taxes |
B |
$ 1,814 |
$ 1,993 |
$ 358 |
Net income |
C |
$ 884 |
$ 972 |
$ (344) |
Total stockholders’ equity |
D |
$ 8,186 |
$ 8,519 |
$ 7,462 |
Gross Profit Margin |
B/A |
11.98% |
14.57% |
2.42% |
Net Profit Margin |
C/A |
5.84% |
7.11% |
-2.33% |
Return on Equity |
C/D |
10.80% |
11.41% |
-4.61% |
Gross profit margin of AMP Company is observed to decrease from the year 2014 to 2016. Decreased ratio indicates that that the organization is selling its inventory at an increased profit percentage. The company is recommended to purchase inventory at a cheap price and also try to purchase their inventory at by gaining purchase discount from manufacturers. Net profit margin is also observed to be declined from 5.84% in 2014 to -2.33% in 2016. This indicates that the company is not able to manage its expenses and is not able to revenues constant (Spronk, Steuer & Zopounidis, 2016). The company is recommended to reduce spending budgets in order to enhance the profit ratio. Return on equity is observed to decrease from 10.80% in 2014 to -4.61% in 2016. This indicates that the company is not able to employ its stakeholder’s money to attain profits. It is recommended that the company must use investor’s funds in a better manner (AMP Ltd. – AnnualReports.com., 2017).
Liquidity Ratios:- |
||||
Particulars |
Details |
2014 |
2015 |
2016 |
Cash and cash equivalents |
A |
$ 3,581 |
$ 3,955 |
$ 3,476 |
Premiums and other receivables |
B |
$ 2,518 |
$ 2,558 |
$ 2,521 |
Total Current Assets |
C=(A+B) |
$ 6,099 |
$ 6,513 |
$ 5,997 |
Inventory |
D |
$ – |
$ – |
$ – |
Current Liabilities |
E |
$ 4,536 |
$ – |
$ 8,832 |
Current Ratio |
C/E |
1.34 |
0.00 |
0.68 |
Quick Ratio |
(C-D)/E |
1.34 |
0.00 |
0.68 |
Cash Operating Cycle:- |
||||
Particulars |
Details |
2014 |
2015 |
2016 |
Cost of sales |
A |
$ 1,814 |
$ 1,993 |
$ 358 |
Opening inventory |
B |
$ – |
$ – |
$ – |
Closing inventory |
C |
$ – |
$ – |
$ – |
Average inventory |
D=(B+C)/2 |
$ – |
$ – |
$ – |
Cost of sales per day |
E=A/365 |
$ 4.97 |
$ 5.46 |
$ 0.98 |
Days Inventory Outstanding (DIO) |
F=D/E |
$ – |
$ – |
$ – |
Opening accounts receivable |
G |
$ 2,418 |
$ 2,518 |
$ 2,558 |
Closing accounts receivable |
H |
$ 2,518 |
$ 2,558 |
$ 2,521 |
Average accounts receivable |
I=(G+H)/2 |
$ 2,468 |
$ 2,538 |
$ 2,540 |
Days Sales Outstanding (DSO) |
J=I/E |
496.59 |
464.81 |
2589.16 |
Opening accounts payable |
K |
$ – |
$ – |
$ – |
Closing accounts payable |
L |
$ – |
$ – |
$ – |
Average accounts payable |
M=(K+L)/2 |
$ – |
$ – |
$ – |
Days Payables Outstanding (DPO) |
N=M/E |
0 |
0 |
0 |
Cash Operating Cycle |
F+J-M |
497 |
465 |
2589 |
Capital Gearing Ratios:- |
||||
Particulars |
Details |
2014 |
2015 |
2016 |
Total liabilities |
A |
$ 126,669 |
$ 131,189 |
$ 132,598 |
Total assets |
B |
$ 134,855 |
$ 139,708 |
$ 140,060 |
Debt Ratio |
A/B |
0.94 |
0.94 |
0.95 |
Total current ratio of AMP Company is observed to decline from 1.34 in the year 2014 to 0.68 in the year 2016. This indicates that the company is not that capable to make its debt payments in a prompt manner. It is recommended that AMP Company must make enough profit from its operations too support its activities. Moreover, quick ratio of the company is gathered to decline from 1.34 in 2014 to 0.68 in 2016. This indicates that the company is not that capable to address its current liabilities without selling its long term assets. It is recommended that more assets will be easily converted within cash if needed (Rosenbusch, Rauch & Bausch, 2013).
Cash operating cycle of AMP Company is gathered to increase from 497 in 2014 to 2589 in 2016. These indicators that the company is taking more time to receive cash from its consumers from its initial inventory cash outlay. It is recommended that the company must make greater attempts in quickly and effectively buy, sell and collect from selling its inventory (Barrett & Weinstein, 2015).
Debt ratio of AMP Company is observed to increase from 0.94 in 2014 to 0.95 in 2016. This indicates that the company’s business is not that stable as it is not capable to pay off its debt quickly. It is recommended that the company should focus more on equity financing in order to enhance their operations (Löfsten, 2014).
Conclusion
The objective of the paper was to conduct performance and position analysis of AMP Company. It was gathered from the analysis that the business of AMP Company it has been observed that the industry crunch has resulted in loss of the AMP. The company also have a large number of consumers those tend to be failing drastically. AMP Company has decided to develop strategies in order to enter the education sector. The company is considering partnering with municipal authorities of the city for making people aware of the environmental threats posed by the plastic bags within the surrounding. Based on the ratio analysis AMP Company is recommended that the company should focus more on equity financing in order to enhance their operations.
References
Alexander III, W. P., Dimpsey, R. T., Levine, F. E., & Urquhart, R. J. (2014). U.S. Patent No. 8,843,898. Washington, DC: U.S. Patent and Trademark Office.
AMP Ltd. – AnnualReports.com. (2017). Annualreports.com. Retrieved 23 April 2017, from https://www.annualreports.com/Company/amp-ltd
Azzopardi, E., & Nash, R. (2013). A critical evaluation of importance–performance analysis. Tourism Management, 35, 222-233.
Barrett, H., & Weinstein, A. (2015). Corporate entrepreneurship, the marketing mix, and business performance. In Proceedings of the 1997 Academy of Marketing Science (AMS) Annual Conference (pp. 144-150). Springer International Publishing.
Blackburn, R. A., Hart, M., & Wainwright, T. (2013). Small business performance: business, strategy and owner-manager characteristics. Journal of small business and enterprise development, 20(1), 8-27.
Grant, R. M. (2016). Contemporary strategy analysis: Text and cases edition. John Wiley & Sons.
Löfsten, H. (2014). Product innovation processes and the trade-off between product innovation performance and business performance. European Journal of Innovation Management, 17(1), 61-84.
Petruzzo, P., Gazarian, A., Kanitakis, J., Parmentier, H., Guigal, V., Guillot, M., … & Badet, L. (2015). Outcomes after bilateral hand allotransplantation: a risk/benefit ratio analysis. Annals of surgery, 261(1), 213-220.
Rabl, T., Jayasinghe, M., Gerhart, B., & Kühlmann, T. M. (2014). A meta-analysis of country differences in the high-performance work system–business performance relationship: The roles of national culture and managerial discretion. Journal of Applied Psychology, 99(6), 1011.
Real, J. C., Roldán, J. L., & Leal, A. (2014). From entrepreneurial orientation and learning orientation to business performance: analysing the mediating role of organizational learning and the moderating effects of organizational size. British Journal of Management, 25(2), 186-208.
Rosemann, M., & vom Brocke, J. (2015). The six core elements of business process management. In Handbook on business process management 1 (pp. 105-122). Springer Berlin Heidelberg.
Rosenbusch, N., Rauch, A., & Bausch, A. (2013). The mediating role of entrepreneurial orientation in the task environment–performance relationship: A meta-analysis. Journal of Management, 39(3), 633-659.
Spronk, J., Steuer, R. E., & Zopounidis, C. (2016). Multicriteria decision aid/analysis in finance. In Multiple Criteria Decision Analysis (pp. 1011-1065). Springer New York.
Uechi, L., Akutsu, T., Stanley, H. E., Marcus, A. J., & Kenett, D. Y. (2015). Sector dominance ratio analysis of financial markets. Physica A: Statistical Mechanics and its Applications, 421, 488-509.
Wilson, P., Harper, N., & Darling, R. (2013). Explaining variation in farm and farm business performance in respect to farmer behavioural segmentation analysis: implications for land use policies. Land Use Policy, 30(1), 147-156.
Zalengera, C., Blanchard, R. E., Eames, P. C., Juma, A. M., Chitawo, M. L., & Gondwe, K. T. (2014). Overview of the Malawi energy situation and A PESTLE analysis for sustainable development of renewable energy. Renewable and Sustainable Energy Reviews, 38, 335-347.
Essay Writing Service Features
Our Experience
No matter how complex your assignment is, we can find the right professional for your specific task. Contact Essay is an essay writing company that hires only the smartest minds to help you with your projects. Our expertise allows us to provide students with high-quality academic writing, editing & proofreading services.Free Features
Free revision policy
$10Free bibliography & reference
$8Free title page
$8Free formatting
$8How Our Essay Writing Service Works
First, you will need to complete an order form. It's not difficult but, in case there is anything you find not to be clear, you may always call us so that we can guide you through it. On the order form, you will need to include some basic information concerning your order: subject, topic, number of pages, etc. We also encourage our clients to upload any relevant information or sources that will help.
Complete the order formOnce we have all the information and instructions that we need, we select the most suitable writer for your assignment. While everything seems to be clear, the writer, who has complete knowledge of the subject, may need clarification from you. It is at that point that you would receive a call or email from us.
Writer’s assignmentAs soon as the writer has finished, it will be delivered both to the website and to your email address so that you will not miss it. If your deadline is close at hand, we will place a call to you to make sure that you receive the paper on time.
Completing the order and download