1
Statement of Cost- Traditional Approach |
||
Particulars |
Basic Model |
Advance Model |
Units produced and sold |
1,600 |
1,500 |
Direct Material cost per unit |
325 |
560 |
Direct Labour cost per unit |
150 |
260 |
Total Material Cost |
5,20,000 |
8,40,000 |
Total Labour cost |
2,40,000 |
3,90,000 |
Total Allocated Overhead cost |
1,43,750 |
1,06,250 |
Total Cost |
9,03,750 |
13,36,250 |
Cost Price Per unit |
565 |
891 |
Allocation of Overhead-Traditional approach |
|
Particulars |
Amount |
Inspection |
20,000 |
Assembly |
90,000 |
Production Scheduling |
1,05,000 |
Machine set-up |
35,000 |
Total Overhead to be allocated |
2,50,000 |
Total Machine Hours consumed |
8,000 |
Overhead per Machine Hour |
31 |
– Overhead Allocted to Basic Model |
1,43,750 |
– Overhead Allocted to Advance Model |
1,06,250 |
2.
Statement of Cost- ABC approach |
||
Particulars |
Basic Model |
Advance Model |
Units produced and sold |
1,600 |
1,500 |
Direct Material cost per unit |
325 |
560 |
Direct Labour cost per unit |
150 |
260 |
Total Material Cost |
5,20,000 |
8,40,000 |
Total Labour cost |
2,40,000 |
3,90,000 |
Total Allocated Overhead cost |
75,506 |
1,74,494 |
Total Cost |
8,35,506 |
14,04,494 |
Cost Price Per unit |
522 |
936 |
Allocation of Overhead-ABC Approach |
|||||
Particulars |
Inspection |
Assembly |
Production Scheduling |
Machine set-up |
Total Cost |
Cost |
20,000 |
90,000 |
1,05,000 |
35,000 |
2,50,000 |
Units |
950 |
8,000 |
550 |
350 |
|
Cost per unit |
21 |
11 |
191 |
100 |
|
Units for Basic Model |
200 |
4,600 |
50 |
100 |
|
Units for Advance Model |
750 |
3,400 |
500 |
250 |
|
Total Overhead for Basic Model |
4,211 |
51,750 |
9,545 |
10,000 |
75,506 |
Total Overhead for Advance Model |
15,789 |
38,250 |
95,455 |
25,000 |
1,74,494 |
3.
Statement of Profit and Loss- Tradition Approach |
||
Particulars |
Basic Model |
Advance Model |
Sales |
10,84,500 |
16,03,500 |
Less: |
||
Total Material Cost |
5,20,000 |
8,40,000 |
Total Labour cost |
2,40,000 |
3,90,000 |
Total Allocated Overhead cost |
1,43,750 |
1,06,250 |
Other Operating Expenses for Advance model |
||
– Selling and Administration expenses |
– |
1,40,600 |
– Interest Expense |
– |
25,200 |
– Office Rent |
– |
35,900 |
Profit |
1,80,750 |
65,550 |
Calculation of Sales Price Per unit- Tradition Approach |
||
Particulars |
Basic Model |
Advance Model |
Cost per unit |
565 |
891 |
Add: profit margin 20% |
113 |
178 |
Sale Price Per unit |
678 |
1,069 |
Statement of Profit and Loss- ABC Approach |
||
Particulars |
Basic Model |
Advance Model |
Sales |
10,02,607 |
16,85,393 |
Less: |
||
Total Material Cost |
5,20,000 |
8,40,000 |
Total Labour cost |
2,40,000 |
3,90,000 |
Total Allocated Overhead cost |
75,506 |
1,74,494 |
Other Operating Expenses for Advance model |
||
– Selling and Administration expenses |
– |
1,40,600 |
– Interest Expense |
– |
25,200 |
– Office Rent |
– |
35,900 |
Profit |
1,67,101 |
79,199 |
Calculation of Sales Price Per unit- ABC Approach |
||
Particulars |
Basic Model |
Advance Model |
Cost per unit |
522 |
936 |
Add: profit margin 20% |
104 |
187 |
Sale Price Per unit |
627 |
1,124 |
The interest of the buyer is towards the advance model and not towards the basic model of the sewing machine (Atkinson, 2012). The costing method adopted by the company is the traditional costing method. Since, the company follows the traditional approach- the overhead has been allocated based on the consumption of the machine hours (Berry, 2009). However, this is not considered to be a practical way of costing because there is no usage of actual consumption while doing the apportionment (Mattessich, 2016). If the company would have adopted ABC model then the price of the sewing machine would have been $1124. The buyer knows the fact that the cost that actually belongs to the advance model has been charged to the basic model wrongly (Boyd, 2013). As the buyer is aware of this fault in the costing system he has preferred advance model to basic model.
4.
Particulars |
Budgeted |
Expenses per unit |
No of units produced |
2,000 |
|
Direct Material |
5,000 |
2.50 |
Direct Labour |
2,500 |
1.25 |
Direct Expenses |
2,500 |
1.25 |
Overhead Expenses |
3,000 |
1.50 |
Particulars |
Actual |
Expenses per unit |
No of units produced |
1,900 |
|
Direct Material |
5,200 |
2.74 |
Direct Labour |
2,600 |
1.37 |
Direct Expenses |
2,500 |
1.32 |
Overhead Expenses |
3,200 |
1.68 |
Overhead is the indirect cost associated with the production of goods. However, these costs are not directly measurable (Datar M. S., 2015). The company does not know about the actual overhead till the production is complete. Therefore, the management of the company estimates the overhead expenditure and recovers that amount from the customers accordingly. There is a high chance that the amount recovered from the customers is not equal to the actual overhead, this is because that the overhead that is applied is an estimate and not an actual value (Datar S. , 2016).
If the overhead applied is more than the actual overhead then it is known as over recovery whereas if the actual overhead exceeds applied overhead then it is a case of under recovery. The treatment of under/ over recovery of overheads are done as follows
5. The benefits of the ABC system are as follows:
The limitations of this approach are as follows:
Essay Writing Service Features
Our Experience
No matter how complex your assignment is, we can find the right professional for your specific task. Contact Essay is an essay writing company that hires only the smartest minds to help you with your projects. Our expertise allows us to provide students with high-quality academic writing, editing & proofreading services.Free Features
Free revision policy
$10Free bibliography & reference
$8Free title page
$8Free formatting
$8How Our Essay Writing Service Works
First, you will need to complete an order form. It's not difficult but, in case there is anything you find not to be clear, you may always call us so that we can guide you through it. On the order form, you will need to include some basic information concerning your order: subject, topic, number of pages, etc. We also encourage our clients to upload any relevant information or sources that will help.
Complete the order formOnce we have all the information and instructions that we need, we select the most suitable writer for your assignment. While everything seems to be clear, the writer, who has complete knowledge of the subject, may need clarification from you. It is at that point that you would receive a call or email from us.
Writer’s assignmentAs soon as the writer has finished, it will be delivered both to the website and to your email address so that you will not miss it. If your deadline is close at hand, we will place a call to you to make sure that you receive the paper on time.
Completing the order and download