Statement of Cost- Traditional Approach |
||
Particulars |
Basic Model |
Advance Model |
Units produced and sold |
1,600 |
1,500 |
Direct Material cost per unit |
325 |
560 |
Direct Labour cost per unit |
150 |
260 |
Total Material Cost (1600*325)+(1500*560) |
5,20,000 |
8,40,000 |
Total Labour cost (1600*150)+(1500*260) |
2,40,000 |
3,90,000 |
Total Allocated Overhead cost |
1,43,750 |
1,06,250 |
Total Cost |
9,03,750 |
13,36,250 |
Cost Price Per unit |
565 |
891 |
Total cost:
Total units= 1600 unit
Cost per unit =564.84
Total units= 1500 unit
Cost per unit = 891
Allocation of Overhead-Traditional approach |
|
Particulars |
Amount |
Inspection |
20,000 |
Assembly |
90,000 |
Production Scheduling |
1,05,000 |
Machine set-up |
35,000 |
Total Overhead to be allocated |
2,50,000 |
Total Machine Hours consumed |
8,000 |
Overhead per Machine Hour |
31.25 |
– Overhead Allocated to Basic Model (4600*31.25) |
1,43,750 |
– Overhead Allocated to Advance Model (3400*31.25) |
1,06,250 |
Total Overhead to be Allocated=20000+90000+105000+35000= $250000
Total Machine Hour Consumed= 4600+3400= 8000 hours
Overhead allocation per machine hour= 250000/8000= $ 31.25
Statement of Cost- ABC approach |
||
Particulars |
Basic Model |
Advance Model |
Units produced and sold |
1,600 |
1,500 |
Direct Material cost per unit |
325 |
560 |
Direct Labour cost per unit |
150 |
260 |
Total Material Cost (1600*325)+(1500*560) |
5,20,000 |
8,40,000 |
Total Labour cost (1600*150)+(1500*260) |
2,40,000 |
3,90,000 |
Total Allocated Overhead cost |
75,506 |
1,74,494 |
Total Cost |
8,35,506 |
14,04,494 |
Cost Price Per unit |
522 |
936 |
Total cost:
Total units= 1600 unit
Cost per unit = $522
Total units= 1500 unit
Cost per unit = $936
Allocation of Overhead-ABC Approach |
|||||
Particulars |
Inspection |
Assembly |
Production Scheduling |
Machine set-up |
Total Cost |
Cost |
20,000 |
90,000 |
1,05,000 |
35,000 |
2,50,000 |
Units |
950 |
8,000 |
550 |
350 |
|
Cost per unit |
21 |
11 |
191 |
100 |
|
Units for Basic Model |
200 |
4,600 |
50 |
100 |
|
Units for Advance Model |
750 |
3,400 |
500 |
250 |
|
Total Overhead for Basic Model |
4,211 |
51,750 |
9,545 |
10,000 |
75,506 |
Total Overhead for Advance Model |
15,789 |
38,250 |
95,455 |
25,000 |
1,74,494 |
Statement of Profit and Loss- Tradition Approach |
||
Particulars |
Basic Model |
Advance Model |
Sales |
10,84,500 |
16,03,500 |
Less: |
||
Total Material Cost |
5,20,000 |
8,40,000 |
Total Labour cost |
2,40,000 |
3,90,000 |
Total Allocated Overhead cost |
1,43,750 |
1,06,250 |
Other Operating Expenses for Advance model |
||
– Selling and Administration expenses |
– |
1,40,600 |
– Interest Expense |
– |
25,200 |
– Office Rent |
– |
35,900 |
Profit |
1,80,750 |
65,550 |
Basic Model: Total Sales = 1600*678=1084500 Total Cost = 520000+240000+143750=903750 Profit = 1084500-903750= 180750 Advance Model: Total Sales = 1500*1069=1603500 Total Cost=840000+390000+106250+140600+25200+35900=1537950 Profit = 1603500-1537950= 307590 |
||
Calculation of Sales Price Per unit- Tradition Approach |
||
Particulars |
Basic Model |
Advance Model |
Cost per unit |
565 |
891 |
Add: profit margin 20% |
113 |
178 |
Sale Price Per unit |
678 |
1,069 |
Statement of Profit and Loss- ABC Approach |
||
Particulars |
Basic Model |
Advance Model |
Sales |
10,02,607 |
16,85,393 |
Less: |
||
Total Material Cost |
5,20,000 |
8,40,000 |
Total Labour cost |
2,40,000 |
3,90,000 |
Total Allocated Overhead cost |
75,506 |
1,74,494 |
Other Operating Expenses for Advance model |
||
– Selling and Administration expenses |
– |
1,40,600 |
– Interest Expense |
– |
25,200 |
– Office Rent |
– |
35,900 |
Profit |
1,67,101 |
79,199 |
Basic Model: Total Sales = 1600*624=998178 Total Cost = 520000+240000+75506=835506 Profit = 998178-835506= 167101 Advance Model: Total Sales = 1500*1124=1685393 Total Cost=840000+390000+174494+140600+25200+35900=1606194 Profit = 1685393-1606194=79199 |
||
Calculation of Sales Price Per unit- ABC Approach |
||
Particulars |
Basic Model |
Advance Model |
Cost per unit |
522 |
936 |
Add: profit margin 20% |
104 |
187 |
Sale Price Per unit |
627 |
1,124 |
In the given case we see that the overseas buyer is interested in buying only the advance model and not the basic model of the sewing machines. Also, that the company has been currently using traditional costing practices. From the table above we can see that the price which the company would have offered to the overseas buyer would have been $1069 per unit. The company uses traditional costing system because of which indirect overheads have been allocated based only on consumption of machine hours (Atkinson, 2012). This is not a practical costing approach since costs are not apportioned on the basis of actual usage of resources. If the company had opted for ABC costing the price of the advance model would increase to $1124. The overseas buyer is aware of the fact that due to usage of traditional costing system, costs have been wrongly charged more to basic model and less to the advance model. Therefore, the overseas buyer sees the advantage of lesser price due to wrong costing practices and wants to buy only the advance model since it is priced lower and not the basic model, which has been priced higher than the usual market price.
Overhead expenses are the expenses which are not directly attributable to the product. The costs incurred in connection with activities which assist the production activities are classified as overhead expenses (Berry, 2009). Since these expenses cannot be directly traced to a particular product, there are different ways which help allocate the expenses among various products.
The most popularly used methods for overhead allocation are traditional approach of overhead allocation and activity based costing. (Boyd, 2013)
Under the traditional approach of overhead allocation all the overhead costs are summed up together a then using a single attribute these costs are allocated among various products. The process of calculation of unit cost is relevant for the companies, so that they can set a selling price for the product (Dash, 2016). But the expenses can be calculated once they are actually incurred. Therefore in order to predetermine the rate of cost allocation, the companies make a budget.
The budget helps companies calculate the level of costs which are likely to incur given the target sales and profit of the company. While preparing the budget, the management estimates the expenses and the level of output (Datar M. S., 2015). Theses estimated costs also include overhead expenses. In order to determine the unit cost these budgeted costs are divided by the budgeted number of units produced. This helps calculate the budgeted unit cost and further helps in setting the price of the product. These are just budgeted figures. The actual expenses which are incurred once the actual production takes place might be higher or lower than the budgeted. This creates variance. The overhead recovered from the customers are based on the budgeted rate and not on actual which leads to over and under application of overheads.
Let us take a practical example to understand this concept. Following table shows budgeted and actual expense and units for a product:
Particulars |
Budgeted |
Expenses per unit |
No of units produced |
2,000 |
|
Direct Material |
5,000 |
2.50 |
Direct Labour |
2,500 |
1.25 |
Direct Expenses |
2,500 |
1.25 |
Overhead Expenses |
3,000 |
1.50 |
Particulars |
Actual |
Expenses per unit |
No of units produced |
1,900 |
|
Direct Material |
5,200 |
2.74 |
Direct Labour |
2,600 |
1.37 |
Direct Expenses |
2,500 |
1.32 |
Overhead Expenses |
3,200 |
1.68 |
Now, when we priced the product, we used the budgeted expenses to recover the amount form the customers. In the scenario above we charged the customers $1.50 for overhead on every unit, when the actual expenses incurred was $1.68. This is the case of under absorption.
There is only one situation under which both the actual and applied overhead rates can be same. This is the situation when both the actual and budgeted overhead amounts are same (Datar S. , 2016). This is very unlikely to happen since the market tends to move irregularly.
When a company comes across a situation of under or over absorption, it is required to treat them in the books of accounts. There are various ways by which they can be treated:
Therefore we see that absorption costing requires a lot of adjustments to be made in order to account for correct costs of the products. (McLaney & Adril, 2016) Companies may opt for any technique of costing which is most suitable for them. This system of costing establishes the relationship between the product and its expenses. This type of costing though is very helpful; it is difficult for some expense for distribution.
Activity based costing is the costing technique under which the cost are allocated amongst the products on the basis of resources used by them. ABC is the modern costing technique which helps in allocation of costs in an appropriate manner (Menifield, 2014). This costing method helps to establish the relationship between the cost and product. Under this system of cost allocation, sometimes it is difficult to allocate few costs such as administrative expenses. Since costs can be allocated properly in the factory area, this type of cost allocation is more suitable for the manufacturing industries.
The main advantages of activity based costing are stated below:
These were few of the advantages of ABC approach of costing. But this method has few limitations also, these have been listed below:
Therefore, we see that that the process of activity based costing is very useful for the manufactures but it also has a few drawbacks. Companies should check there requirements and then opt of the best suitable costing technique.
Atkinson, A. A. (2012). Management accounting. Upper Saddle River, N.J.: Paerson.
Berry, L. E. (2009). Management accounting demystified. New York: McGraw-Hill.
Boyd, W. K. (2013). Cost Accounting For Dummies. Hoboken: Wiley.
Dash, S. S. (2016). INSTITUTIONAL THEORY AND CSR. Retrieved from www.anzam.org: https://www.anzam.org/wp-content/uploads/pdf-manager/2844_ANZAM-2016-407-FILE001.PDF
Datar, M. S. (2015). Cost accounting. Boston: Pearson.
Datar, S. (2016). Horngren’s Cost Accounting: A Managerial Emphasis. Hoboken: Wiley.
Girard, S. L. (2014). Business finance basics. Pompton Plains, NJ: Career Press.
Holtzman, M. (2013). Managerial Accounting For Dummies. Hoboken, NJ: Wiley.
Horngren, C. (2012). Cost accounting. Upper Saddle River, N.J.: Pearson/Prentice Hall.
McLaney, E., & Adril, D. P. (2016). Accounting and Finance: An Introduction. United Kingdom: Pearson.
Menifield, C. E. (2014). The Basics of Public Budgeting and Financial Management: A Handbook for Academics and Practitioners. Lanham, Md.: University Press of America.
Noreen, E. (2015). The theory of constraints and its implications for management accounting. Great Barrington, MA: North River Press.
Seal, W. (2012). Management accounting. Maidenhead: McGraw-Hill Higher Education.
Siciliano, G. (2015). Finance for Nonfinancial Managers. New York: McGraw-Hill.
Taillard, M. (2013). Corporate finance for dummies. Hoboken, N.J.: Wiley.
White, T. S. (2009). The 60 minute ABC book. Bedford: Consortium for Advanced Manufacturing International.
Essay Writing Service Features
Our Experience
No matter how complex your assignment is, we can find the right professional for your specific task. Contact Essay is an essay writing company that hires only the smartest minds to help you with your projects. Our expertise allows us to provide students with high-quality academic writing, editing & proofreading services.Free Features
Free revision policy
$10Free bibliography & reference
$8Free title page
$8Free formatting
$8How Our Essay Writing Service Works
First, you will need to complete an order form. It's not difficult but, in case there is anything you find not to be clear, you may always call us so that we can guide you through it. On the order form, you will need to include some basic information concerning your order: subject, topic, number of pages, etc. We also encourage our clients to upload any relevant information or sources that will help.
Complete the order formOnce we have all the information and instructions that we need, we select the most suitable writer for your assignment. While everything seems to be clear, the writer, who has complete knowledge of the subject, may need clarification from you. It is at that point that you would receive a call or email from us.
Writer’s assignmentAs soon as the writer has finished, it will be delivered both to the website and to your email address so that you will not miss it. If your deadline is close at hand, we will place a call to you to make sure that you receive the paper on time.
Completing the order and download