This project focuses on creating a professional project plan for Warcraft Ltd Company to serve the sole purpose of developing and promoting the battle games and live action role play. Through this role play the players will be able to relate themselves with the fantasy characters involved in a particular game. These types of games that are known as live action role play games (LARP) can represent real world characters also. However, according to the current status the company is facing major loss and reduction of their players. In order to resolve these issues the managing director of the company is willing to redesign their company websites with a contract to Tech solutions.
The time phase is allowed for 5 months in order to develop the company website. For developing this project team member, expected Return on Investment, risk register and other considerations are elaborated in this report. Estimated schedule, SWOT analysis, financial analysis, and schedule analysis, potential risks are also identified and illustrated in this report.
The objectives of this project are as follows:
“To reduce the present issues by redesigning the company website and mobile app to allow the players to play the fictional characters in reality”
SWOT analysis |
|
Strength · Develop and promote live action role play battle and war games from the world of fantasy video games · Allows the players to play live action role play games · Thinking of redesigning the website with a mobile app that can be operated in both ios and android · Signed contract with Tech solution a well known project developer |
Weaknesses · The number of players for the Warcraft company is reducing day by day · Week website presence · Uses only traditional marketing approach for promoting the company services · Week risk management and stakeholders management approaches |
Opportunities · Will help the Warcraft Ltd to gain measurable revenue and Return on Investment · Retain the existing customers and can grab new players also for the live action role play |
Threats · Weaker marketing and managerial approach may lead the company bankrupted |
3. Outline of problem/opportunity statement3.1 Problem statement
The numbers of current live action play role players are reducing each day due to lack of managerial and marketing approaches
3.2 Opportunity statement
If Warcraft Ltd successfully redesigns the company website with an additional mobile app then it will help the company to gain measurable revenue, business growth and huge number of customers
4.2 Constraints
For this project triple project constraints are considered. After analyzing the details of the project background it has been found that, the project can be completed within 5 months, with the professional performance of the digital image specialist and programmer. The budgets that are going to be invested for the successful project implementation are respectively $170,000, $25,000, $25,000, $20,000 for 0, 1, 2, 3 years. However, with a total estimation it is determined that the total budget for the project will be 240,000.
There are different options on project budget such as investment on year basis or direct total investment. As Warcraft Ltd Company needs the project to be completed within 5 months thus, the project should be completed within $170,000. Often it is found that the members of a project team belong to different educational and working backgrounds. Thus, for avoiding intra organizational and inter organizational conflict necessary communication and training and development strategy should be arranged and followed by the members of the Tech solution company. In addition to this, at the project initiation phase risk identification, analysis and risk mitigation strategies should be developed to avoid customer loss.
Apart from this, website security is another factor to be recommended, proper security mechanism in terms of encryption and application firewall must be incorporated to avoid unauthorized information access and financial credentials hijack. Though the company follows good stakeholders’ management strategies but still Warcraft Ltd should also focus on advanced stakeholders’ management business level strategies.
Input for the cost benefit analysis |
|
Cost required for hardware |
$ 18,000.00 |
cost required for Software |
$ 850.00 |
Team salary development |
$ 7,000.00 |
cost estimated for the training |
$ 1,200.00 |
Total Development Cost |
$ 27,050.00 |
Hardware operating cost |
$ 10,000.00 |
Software operating cost |
$ 300.00 |
Labor operational cost |
$ 12,000.00 |
Net Operational Cost |
$ 22,300.00 |
expected salary savings |
$ 80,000.00 |
Total reduced cost for the operation |
$ 10,000.00 |
Total Benefit |
$ 90,000.00 |
Discount Rate Used |
10.00% |
Project Cost-Benefit Analysis |
|
|
|
|
|
|
|
|
Analysis Variables: |
Enter values for the cost-benefit analysis in the INPUT_VALUES worksheet. |
|
|
|
||||
|
|
|
|
|
|
|
|
|
Discount Rate Used |
10.00% |
|
|
|
|
|
|
|
Annual Benefits |
$ 90,000.00 |
|
|
|
|
|
|
|
Annual Operational Costs |
$ 22,300.00 |
|
|
|
|
|
|
|
One-Time Development Cost |
$ 27,050.00 |
|
|
|
|
|
|
|
|
|
|
|
Year of Project |
|
|
|
|
|
|
0 |
1 |
2 |
3 |
4 |
5 |
TOTALS |
|
|
|
|
|
|
|
|
|
Economic Benefit |
|
$0.00 |
$ 90,000.00 |
$ 90,000.00 |
$ 90,000.00 |
$ 90,000.00 |
$ 90,000.00 |
|
Discount Rate |
|
1.0000 |
0.9091 |
0.8264 |
0.7513 |
0.6830 |
0.6209 |
|
PV of Benefits |
|
$0.00 |
$81,818.18 |
$74,380.17 |
$67,618.33 |
$61,471.21 |
$55,882.92 |
|
NPV of all BENEFITS |
|
$0.00 |
$ 81,818.18 |
$ 156,198.35 |
$ 223,816.68 |
$ 285,287.89 |
$ 341,170.81 |
$ 341,170.81 |
One-Time COSTS |
|
$(27,050.00) |
|
|
|
|
|
|
Recurring Costs |
|
$0.00 |
$ (22,300.00) |
$ (22,300.00) |
$ (22,300.00) |
$ (22,300.00) |
$ (22,300.00) |
|
Discount Rate |
|
1.0000 |
0.9091 |
0.8264 |
0.7513 |
0.6830 |
0.6209 |
|
PV of Recurring Costs |
|
$0.00 |
$ (20,272.73) |
$ (18,429.75) |
$ (16,754.32) |
$ (15,231.20) |
$ (13,846.55) |
|
NPV of all COSTS |
|
$(27,050.00) |
$ (47,322.73) |
$ (65,752.48) |
$ (82,506.80) |
$ (97,738.00) |
$ (111,584.54) |
$ (111,584.54) |
Overall NPV |
|
|
|
|
|
|
|
$ 229,586.26 |
Overall ROI |
|
|
|
|
|
|
|
|
Break-even Analysis |
|
|
|
|
|
|
|
|
Yearly NPV Cash FLOW |
|
$(27,050.00) |
$ 61,545.45 |
$ 55,950.41 |
$ 50,864.01 |
$ 46,240.01 |
$ 42,036.37 |
|
Overall NPV Cash FLOW |
|
$(27,050.00) |
$ 34,495.45 |
$ 90,445.87 |
$ 141,309.88 |
$ 187,549.89 |
$ 229,586.26 |
|
6.2 ROI
For this particular project the estimated ROI is calculated below:
ROI= (Financial value-project cost)/project cost*100
ROI= (170,000-70,000)/70,000
ROI= 1.42
Break-Even Chart |
||||||
B-E Analysis Over 5 Years: |
0 |
1 |
2 |
3 |
4 |
5 |
NPV of all BENEFITS |
$0.00 |
$ 81,818.18 |
$ 156,198.35 |
$ 223,816.68 |
$ 285,287.89 |
$ 341,170.81 |
NPV of all COSTS |
$ 27,050.00 |
$ 47,322.73 |
$ 65,752.48 |
$ 82,506.80 |
$ 97,738.00 |
$ 111,584.54 |
The scopes of the website development project for Wrcraft Ltd are as follows:
The scope of the company is to redesign the website and also development of a mobile app for the live action role play games. In order to design the desired website proper materials and necessary equipments are also required those are the scope. The leading scope is to implement the website in such a way so that the company can grab new consumers and retain existing players in addition to high business growth and revenue values.
For this particular project waterfall model is chosen by the website developers which is consists of 6 phases such as: initiation, planning, design, development, testing and maintenance phase.
WBS |
Task Name |
Duration |
Start |
Finish |
Predecessors |
0 |
Schedule for website redesigning for Warcraft Ltd |
141 days |
Tue 5/8/18 |
Tue 11/20/18 |
|
1 |
Project initiation |
18 days |
Tue 5/8/18 |
Thu 5/31/18 |
|
1.1 |
Analyzing current features of the website |
12 days |
Tue 5/8/18 |
Wed 5/23/18 |
|
1.1.1 |
Identifying changes to be incorporate |
2 days |
Tue 5/8/18 |
Wed 5/9/18 |
|
1.1.2 |
Raw material identification |
6 days |
Thu 5/10/18 |
Thu 5/17/18 |
3 |
1.1.3 |
Gathering information for redesigning the website |
10 days |
Thu 5/10/18 |
Wed 5/23/18 |
3 |
1.2 |
Analysis of Mobile app development requirements |
6 days |
Thu 5/24/18 |
Thu 5/31/18 |
5,4 |
2 |
Planning |
34 days |
Fri 6/1/18 |
Wed 7/18/18 |
|
2.1 |
Designing plan |
22 days |
Fri 6/1/18 |
Mon 7/2/18 |
|
2.1.1 |
Creating project group |
12 days |
Fri 6/1/18 |
Mon 6/18/18 |
6 |
2.1.2 |
Outlining website presentation |
10 days |
Tue 6/19/18 |
Mon 7/2/18 |
6,9 |
2.2 |
Others planning |
12 days |
Tue 7/3/18 |
Wed 7/18/18 |
|
2.2.1 |
Risk management plan |
5 days |
Tue 7/3/18 |
Mon 7/9/18 |
10 |
2.2.2 |
Communication plan |
3 days |
Tue 7/3/18 |
Thu 7/5/18 |
10 |
2.2.3 |
Procurement plan |
4 days |
Tue 7/10/18 |
Fri 7/13/18 |
12,13 |
2.2.4 |
Stakeholder management plan |
4 days |
Fri 7/6/18 |
Wed 7/11/18 |
13 |
2.2.5 |
Time and budget management |
3 days |
Mon 7/16/18 |
Wed 7/18/18 |
14,15 |
3 |
Design |
61 days |
Thu 7/19/18 |
Thu 10/11/18 |
|
3.1 |
Prototype designing |
27 days |
Thu 7/19/18 |
Fri 8/24/18 |
|
3.1.1 |
Prototype modeling |
12 days |
Thu 7/19/18 |
Fri 8/3/18 |
16 |
3.1.2 |
Coding |
15 days |
Mon 8/6/18 |
Fri 8/24/18 |
19 |
3.2 |
Development |
34 days |
Mon 8/27/18 |
Thu 10/11/18 |
|
3.2.1 |
Individual graphic elements designing |
10 days |
Mon 8/27/18 |
Fri 9/7/18 |
20 |
3.2.2 |
Developing content management system |
12 days |
Mon 9/10/18 |
Tue 9/25/18 |
20,22,10 |
3.2.3 |
Involving necessary functionalities |
12 days |
Wed 9/26/18 |
Thu 10/11/18 |
23 |
4 |
Testing |
20 days |
Fri 10/12/18 |
Thu 11/8/18 |
|
4.1 |
Unit testing |
10 days |
Fri 10/12/18 |
Thu 10/25/18 |
24 |
4.2 |
Integrated testing |
10 days |
Fri 10/26/18 |
Thu 11/8/18 |
26 |
5 |
Maintenance |
8 days |
Fri 11/9/18 |
Tue 11/20/18 |
|
5.1 |
Change management from customer feedback |
3 days |
Fri 11/9/18 |
Tue 11/13/18 |
27 |
5.2 |
Stakeholder signoff |
3 days |
Wed 11/14/18 |
Fri 11/16/18 |
29 |
5.3 |
Post maintenance plan documentation |
2 days |
Mon 11/19/18 |
Tue 11/20/18 |
30 |
WBS |
Task Name |
0 |
Schedule for website redesigning for Warcraft Ltd |
1 |
Project initiation |
1.1 |
Analyzing current features of the website |
1.1.1 |
Identifying changes to be incorporate |
1.1.2 |
Raw material identification |
1.1.3 |
Gathering information for redesigning the website |
1.2 |
Analysis of Mobile app development requirements |
2 |
Planning |
2.1 |
Designing plan |
2.1.1 |
Creating project group |
2.1.2 |
Outlining website presentation |
2.2 |
Others planning |
2.2.1 |
Risk management plan |
2.2.2 |
Communication plan |
2.2.3 |
Procurement plan |
2.2.4 |
Stakeholder management plan |
2.2.5 |
Time and budget management |
3 |
Design |
3.1 |
Prototype designing |
3.1.1 |
Prototype modeling |
3.1.2 |
Coding |
3.2 |
Development |
3.2.1 |
Individual graphic elements designing |
3.2.2 |
Developing content management system |
3.2.3 |
Involving necessary functionalities |
4 |
Testing |
4.1 |
Unit testing |
4.2 |
Integrated testing |
5 |
Maintenance |
5.1 |
Change management from customer feedback |
5.2 |
Stakeholder signoff |
5.3 |
Post maintenance plan documentation |
During the development of the project on website redesign and mobile app development it has been found that, certain risks may interrupt the success of the project within estimated budget and time. It is necessary to resolve those risks at the very preliminarily stage. In order to resolve or mitigate the potential risks a risk register is elaborated in the below section:
No. |
Rank |
Risk |
Description |
Category |
Root Cause |
Triggers |
Potential Responses |
Risk Owner |
Probability |
Impact |
1 |
4 |
Too many decision makers |
In order to make final decision for the project if is recognized that there are too many decision makers then it will cause internal conflict |
Internal |
Inaccurate stakeholder management plan |
High |
Proper designation category and stakeholders management approach should be considered. |
Project leader |
High |
High |
2 |
1 |
Staff turn over |
If staffs are found to be leaving or resigning from the project team then that will cause project risks |
Internal |
Improper staff engagement approaches |
Medium |
Professional employee engagement program should be incorporated during the project planning phase |
HR manager |
Medium |
Medium |
3 |
3 |
Scope creep |
If during the project development phase new project requirements are added then that will lead to project failure |
Internal |
Incorrect requirements analysis |
Medium |
In the project initiation phase proper requirement resources should be identified and then based on the background those should be collected and analyzed accordingly |
Project leader |
High |
High |
4 |
2 |
Improper selection of development lifecycle |
If correct project development methodology is not adopted then the project will not be successfully accomplished within estimated time and budget as well. |
Internal |
Lack of experience |
High |
Project team members should be hired after examining their technical skills, knowledge and experience. |
Project team members and leaders |
High |
Medium |
References
Burke, R. (2013). Project management: planning and control techniques. New Jersey, USA.
Conforto, E. C., Salum, F., Amaral, D. C., da Silva, S. L., & de Almeida, L. F. M. (2014). Can agile project management be adopted by industries other than software development?. Project Management Journal, 45(3), 21-34.
Heldman, K. (2015). PMP project management professional exam deluxe study guide: updated for the 2015 Exam. John Wiley & Sons.
Hornstein, H. A. (2015). The integration of project management and organizational change management is now a necessity. International Journal of Project Management, 33(2), 291-298.
Joslin, R., & Müller, R. (2015). Relationships between a project management methodology and project success in different project governance contexts. International Journal of Project Management, 33(6), 1377-1392.
Kerzner, H. (2013). Project management: a systems approach to planning, scheduling, and controlling. John Wiley & Sons.
Larson, E. W., & Gray, C. (2013). Project Management: The Managerial Process with MS Project. McGraw-Hill.
Marcelino-Sádaba, S., Pérez-Ezcurdia, A., Lazcano, A. M. E., & Villanueva, P. (2014). Project risk management methodology for small firms. International Journal of Project Management, 32(2), 327-340.
Mir, F. A., & Pinnington, A. H. (2014). Exploring the value of project management: linking project management performance and project success. International journal of project management, 32(2), 202-217.
Mouakket, S. (2016). Investigating the motives of customers’ continuance intentions towards online reservation: The role of e-service quality. In Web-Based Services: Concepts, Methodologies, Tools, and Applications (pp. 1509-1533). IGI Global.
Pemsel, S., & Wiewiora, A. (2013). Project management office a knowledge broker in project-based organisations. International Journal of Project Management, 31(1), 31-42.
Sanchez, M. A. (2015). Integrating sustainability issues into project management. Journal of Cleaner Production, 96, 319-330.
Schwalbe, K. (2015). Information technology project management. Cengage Learning.
Todorovic, M. L., Petrovi?, D. ?., Mihic, M. M., Obradovic, V. L., & Bushuyev, S. D. (2015). Project success analysis framework: A knowledge-based approach in project management. International Journal of Project Management, 33(4), 772-783.
Xiao, S., & Dong, M. (2015). Hidden semi-Markov model-based reputation management system for online to offline (O2O) e-commerce markets. Decision Support Systems, 77, 87-99.
Zhao, X., Wang, L., Guo, X., & Law, R. (2015). The influence of online reviews to online hotel booking intentions. International Journal of Contemporary Hospitality Management, 27(6), 1343-1364.
Essay Writing Service Features
Our Experience
No matter how complex your assignment is, we can find the right professional for your specific task. Contact Essay is an essay writing company that hires only the smartest minds to help you with your projects. Our expertise allows us to provide students with high-quality academic writing, editing & proofreading services.Free Features
Free revision policy
$10Free bibliography & reference
$8Free title page
$8Free formatting
$8How Our Essay Writing Service Works
First, you will need to complete an order form. It's not difficult but, in case there is anything you find not to be clear, you may always call us so that we can guide you through it. On the order form, you will need to include some basic information concerning your order: subject, topic, number of pages, etc. We also encourage our clients to upload any relevant information or sources that will help.
Complete the order formOnce we have all the information and instructions that we need, we select the most suitable writer for your assignment. While everything seems to be clear, the writer, who has complete knowledge of the subject, may need clarification from you. It is at that point that you would receive a call or email from us.
Writer’s assignmentAs soon as the writer has finished, it will be delivered both to the website and to your email address so that you will not miss it. If your deadline is close at hand, we will place a call to you to make sure that you receive the paper on time.
Completing the order and download