|
|
|
|
MONDAY |
TUESDAY |
WEDNESDAY |
THRUSDAY |
FRIDAY |
SATURDAY |
SUNDAY |
|
Name |
Hours |
Hourly rate |
Pay |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Manager |
38.0 |
$25.00 |
£950.00 |
4 P.M. – 12 A.M. |
4 P.M. – 9 P.M. |
4 P.M. – 9 P.M. |
|
4 P.M. – 12 A.M. |
4 P.M. – 12 A.M. |
4 P.M. – 12 A.M. |
|
Supervisor |
38.0 |
$19.00 |
#NAME? |
10 A.M. – 3 P.M. |
|
10 A.M. – 3 P.M. |
10 A.M. – 6 P.M. |
10 A.M. – 6 P.M. |
10 A.M. – 6 P.M. |
10 A.M. – 6 P.M. |
24 |
Bar Person No.1 |
38.0 |
$13.00 |
#NAME? |
12 P.M. – 5 P.M. |
|
12 P.M. – 5 P.M. |
12 P.M. – 5 P.M. |
|
|
|
|
Bar Person No.2 |
#NAME? |
|
#NAME? |
4 P.M. – 12 A.M. |
12 P.M. – 5 P.M. |
|
|
|
|
|
39 |
Bar Person No.3 |
#NAME? |
|
#NAME? |
|
4 P.M. – 12 A.M. |
4 P.M. – 12 A.M. |
|
|
|
|
|
Employee #6 |
#NAME? |
|
#NAME? |
|
|
|
|
|
|
|
|
Employee #7 |
#NAME? |
|
#NAME? |
|
|
|
|
|
|
|
|
Employee #8 |
#NAME? |
|
#NAME? |
|
|
|
|
|
|
|
|
Employee #9 |
#NAME? |
|
#NAME? |
|
|
|
|
|
|
|
|
Employee #10 |
#NAME? |
|
#NAME? |
|
|
|
|
|
|
|
|
Employee #11 |
#NAME? |
|
#NAME? |
|
|
|
|
|
|
|
|
Employee #12 |
#NAME? |
|
#NAME? |
|
|
|
|
|
|
|
|
Employee #13 |
#NAME? |
|
#NAME? |
|
|
|
|
|
|
|
|
Employee #14 |
#NAME? |
|
#NAME? |
|
|
|
|
|
|
|
|
Employee #15 |
#NAME? |
|
#NAME? |
|
|
|
|
|
|
|
|
Employee #16 |
#NAME? |
|
#NAME? |
|
|
|
|
|
|
|
|
Employee #17 |
#NAME? |
|
#NAME? |
|
|
|
|
|
|
|
|
Employee #18 |
#NAME? |
|
#NAME? |
|
|
|
|
|
|
|
|
Employee #19 |
#NAME? |
|
#NAME? |
|
|
|
|
|
|
|
|
Employee #20 |
#NAME? |
|
#NAME? |
|
|
|
|
|
|
|
|
Sales Projection for First Week:- |
|||||||
|
Morning Tea |
Lunch |
Afternoon Tea |
Dinner |
Total |
Average Spending |
Total Revenue |
Monday |
15 |
50 |
15 |
70 |
150 |
$30 |
$4,500 |
Tuesday |
20 |
50 |
30 |
80 |
180 |
$30 |
$5,400 |
Wednesday |
20 |
60 |
30 |
80 |
190 |
$30 |
$5,700 |
Thursday |
30 |
80 |
20 |
90 |
220 |
$30 |
$6,600 |
Friday |
35 |
100 |
30 |
120 |
285 |
$30 |
$8,550 |
Saturday |
40 |
120 |
30 |
150 |
340 |
$30 |
$10,200 |
Sunday |
30 |
100 |
30 |
130 |
290 |
$30 |
$8,700 |
|
|
|
|
|
|
|
|
TOTAL |
190 |
560 |
185 |
720 |
1655 |
$30 |
$49,650 |
Sales Projection for Second Week:- |
|||||||
|
Morning Tea |
Lunch |
Afternoon Tea |
Dinner |
Total |
Average Spending |
Total Revenue |
Monday |
15 |
50 |
15 |
70 |
150 |
$30 |
$4,500 |
Tuesday |
30 |
50 |
20 |
80 |
180 |
$30 |
$5,400 |
Wednesday |
30 |
65 |
30 |
90 |
215 |
$30 |
$6,450 |
Thursday |
20 |
85 |
30 |
100 |
235 |
$30 |
$7,050 |
Friday |
30 |
100 |
35 |
130 |
295 |
$30 |
$8,850 |
Saturday |
35 |
150 |
40 |
200 |
425 |
$30 |
$12,750 |
Sunday |
30 |
130 |
30 |
150 |
340 |
$30 |
$10,200 |
|
|
|
|
|
|
|
|
TOTAL |
190 |
630 |
200 |
820 |
1840 |
$30 |
$55,200 |
Calculation for Payroll Cost:- |
|||||||||||||
Payroll Cost for 1st Week |
Payroll Cost for 2nd Week |
||||||||||||
Job Position |
Customer Per Hour |
Payroll Cost |
Hours per Shift |
Shift |
Total Hours |
Maximum Customer – 150 nos. |
Maximum Customer – 200 nos. |
||||||
|
15 |
30 |
50 |
75 |
100 |
150 |
200 |
|
|
|
|
|
|
Management: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Manager |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
$25 |
38 |
1 |
38 |
$950 |
$950 |
Supervisor |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
$19 |
38 |
1 |
38 |
$722 |
$722 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Front House: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Waiter |
1 |
2 |
4 |
5 |
7 |
10 |
15 |
$13 |
38 |
1 |
38 |
$4,940 |
$7,410 |
Bartender |
1 |
1 |
1 |
1 |
2 |
2 |
3 |
$13 |
38 |
1 |
38 |
$988 |
$1,482 |
Casual Staff |
0 |
1 |
1 |
2 |
2 |
3 |
3 |
$16 |
3 |
4 |
12 |
$576 |
$576 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Back House: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Casual Staff |
2 |
3 |
4 |
5 |
6 |
9 |
10 |
$16 |
3 |
4 |
12 |
$1,728 |
$1,920 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL |
6 |
9 |
12 |
15 |
19 |
26 |
33 |
|
|
|
|
$9,904 |
$13,060 |
Calculation for Payroll Cost Percentage:- |
||
Particulars |
|
Amount |
|
|
|
Total Sales in First Week |
A |
$49,650 |
Payroll Cost in First Week |
B |
$9,904 |
|
|
|
Payroll Cost Percentage in 1st Week |
B/A |
19.95% |
Total Sales in Second Week |
A |
$55,200 |
Payroll Cost in Second Week |
B |
$13,060 |
Payroll Cost Percentage in 2nd Week |
B/A |
23.66% |
Calculation for Payroll Cost Percentage inclg. Ancillary Cost:- |
||
Particulars |
|
Amount |
Sales in First Week |
A |
$49,650 |
Add : Ancillary Cost |
B |
$8,441 |
Total Sales in First Week |
C |
$58,091 |
Payroll Cost in First Week |
D |
$9,904 |
Payroll Cost Percentage in 1st Week |
C/D |
17.05% |
Sales in First Week |
A |
$55,200 |
Add : Ancillary Cost |
B |
$9,384 |
Total Sales in First Week |
C |
$64,584 |
Payroll Cost in First Week |
D |
$13,060 |
Payroll Cost Percentage in 1st Week |
C/D |
20.22% |
The responsibility of managing the staff roster is a key activity for any management. The major highlights for the purpose of preparing the roster plan are given below as follows:
In order to maintain an efficient roster and retain staff even in large corporations the management need to follows the above mentioned steps for the purpose of maintaining the roster:
The staff requirement of the Bistro is segregated according to the job position and customer per hour. The job position has been further categorized into manager and supervisor. The front house staff has been categorized into waiter, bartender and casual staff. The back house has been categorized into casual staff. Based on the nature of service it has been observed that the highest number of staff is required as casual staff required are waiters in the restaurant. The total numbers of staff are segregated as per the customers per hour that need to serve. Hence it is observed that the number of the employees required to serve 200 numbers of the customers in the restaurant is 33, when the rate of customer attendance is 150 the number of staff which is needed is 26. Similarly more is the number of customers which is needed to be served; more is the number of requirement for the staff. (Buhalis and Crotts 2013).
Buhalis, D. and Crotts, J., 2013. Global alliances in tourism and hospitality management. Routledge.
Guilding, C., Lamminmaki, D. and McManus, L., 2014. Staff turnover costs: In search of accountability. International Journal of Hospitality Management, 36, pp.231-243.
Riley, M., 2014. Human resource management in the hospitality and tourism industry. Routledge.
Wood, R.C. ed., 2013. Key concepts in hospitality management. Sage.
Essay Writing Service Features
Our Experience
No matter how complex your assignment is, we can find the right professional for your specific task. Contact Essay is an essay writing company that hires only the smartest minds to help you with your projects. Our expertise allows us to provide students with high-quality academic writing, editing & proofreading services.Free Features
Free revision policy
$10Free bibliography & reference
$8Free title page
$8Free formatting
$8How Our Essay Writing Service Works
First, you will need to complete an order form. It's not difficult but, in case there is anything you find not to be clear, you may always call us so that we can guide you through it. On the order form, you will need to include some basic information concerning your order: subject, topic, number of pages, etc. We also encourage our clients to upload any relevant information or sources that will help.
Complete the order formOnce we have all the information and instructions that we need, we select the most suitable writer for your assignment. While everything seems to be clear, the writer, who has complete knowledge of the subject, may need clarification from you. It is at that point that you would receive a call or email from us.
Writer’s assignmentAs soon as the writer has finished, it will be delivered both to the website and to your email address so that you will not miss it. If your deadline is close at hand, we will place a call to you to make sure that you receive the paper on time.
Completing the order and download