Write an essay on The role of financial statements.
The role of financial statements in the process of decision making is quite significant. The paper has chosen Adairs as the organisation that will be reviewed and subsequent financial acumen of the company will be determined after evaluating these financial statements. It is pertinent to observe here that Adairs was listed in the Australian Stock Exchange only in June, 2015 even though the company has an operational history dating back to 1918. The financial statement of the year 2015 will be evaluated and compared with that of the year 2014 so as to understand any relevant growth of the company within the areas of current assets, liabilities, non-current assets and liabilities. The paper has been divided into 5 parts and every part contains essential information relating to the operational dexterity of the entity. Part 2 contains review of the balance sheet by analysing the current and non currents assets and liabilities along with stock holders’ equity. Part 3 reviews the income statement for analysing the operating revenues, cost of goods sold, earnings per common share and so on. Part 4 comprises of cash flow statement analysis and part 5 reviews the stockholders’ equity section. Lastly the findings have been summed up and relevant recommendations have been made in relation to the investment in the company.
Adairs is one of the leading retailers in home products within the territory of Australia. The company has a presence over all of Australia with more than 100 stores with a diverse range of products that include bed linen, curtains, pillow cover, furniture and so on. The company was established in 1918 as a single retail store in Victoria. Later the company spread its wings to other parts of the country with opening of first modern boutique store in 1981. The company employs highly trained employees along with experienced product developers and designers (Adairs, 2016). The report will analyse the financial statement of this company and evaluate various ratios and other pertinent income and expense statement so as to understand financial acumen of the company. The analysis of the financial statements and their comparison with the performance of the last year will help in understanding effective growth or decline for the company
Examination of the balance sheet is of prime importance since it depicts definite trends and patterns for a company (Proctor et al, 2006). In context to Adairs such an analysis has been carried out below:
a) Current Assets: The current assets of the company are comprised of several items that have been illustrated below:
For the year 2015
Specification in, 000
Lay-by receivables: 1070
Less: Allowances for cancellation 103
Net lay-by receivables 967
Prepaid expenses 2889
Deposits 201
Other receivables 733
Sum of current receivables 4790
Total current assets 4790
Trade creditors 13588
Accrued expenses 8179
Other payables 1951
Sum of current liabilities 23718
Ordinary Shares 65,875,000
For the year of 2014 these figures were
Lay-by receivables 882
Less: Allowances for cancellation 85
Net lay-by receivables 797
Pre-paid expenses 2415
Deposits 282
Other receivables 1091
Sum of current assets 4585
Other receivables 115
Trade creditors 8896
Accrued expenses 4047
Other payables 2324
Total Current liabilities 15267
Accrued preference share interest 6309
There was a share split by a factor of 4.35 of ordinary shares resulting in creation of 116,305,000 shares without any extra cost.
When compared to 2014 the amount of current assets was more in 2015. To be specific the current asset increase was (4790-4585) = $205. Noncurrent assets decreased by 115 and current liabilities increased by (23718-15267) = $8451. Noncurrent liability increased by $6309. When expressed in terms of percentage the changes in 2015 are 4.471 % increase in current assets. There was a 41.32 % increase in the volume of current liabilities. Thus it may be stated that both the current assets and current liabilities increased from 2014 to 2015 (Allen et al, 2013). In case of increase in the current liability the change was more significant. On a whole it may be stated that the financial position of the company from this metrics is sound.
Thus it may be stated that there have increase in current assets, decrease in non-current assets, current liabilities and decrease in noncurrent liabilities.
For 2015
For the year 2014
It can also be opined that data for the year of 2014 and 2015 were analysed and any non-operating gains or losses could not be ascertained for these two years.
The changes between the two years are as follows. Total operating revenue increased by (210,878-167917) = 42961. When expressed in terms of percentage this is 25.58%. Again cost of goods sold increased from $ 64093 in 2014 to $ 80180 in 2015. The increase is 80180-64093= 16087. Expressed in terms of percentage this increase is 25.009 %. Again significant changes can be observed when earnings per common share are analysed (Aside, 2015). In 2015 the earning per common share was 0.5 cents whereas it was 22 cents in 2014. The change is 21.5 cents signifying a decrease of 21.5 cents. There has been a significant change in EPS and compared to 2014 the percentage decrease is 97.72 %. Thus it can be stated that there have been significant changes in Earning per share as a result of restructuring of capital. Moreover operating revenue has increased by 25.8 % that is significant. Consequent rise in the cost of goods sold have also been observed (Aside, et al, 2016).
Reviewing statement of cash flows
For 2015
Receipt from customers 231,442
Payment to suppliers 194,315
Interest received 446
Payment of income tax 68
Payment of interest 3478
Transaction cost of IPO 7597
Cash flow from discontinued operations 5192
Cash flows from operating activities 31952
For 2014
Receipt from customers 185,260
Payment to suppliers 159,868
Interest received 354
Payment of income tax 68
Payment of interest 3600
Transaction cost of IPO Nil
Cash flow from discontinued operations 4256
Cash flows from operating activities 26011
For 2015
Buyback of shares Nil
Receipts from issue of shares 35645
Receipts from borrowing 47500
Transaction cost levied on share issuance (2878)
Repayment for borrowings (40387)
Redemptions paid for redeemable preference shares (71476)
Cash inflows from discontinued operations Nil
Net Cash inflows from financing activities (31596)
For 2014
Buyback of shares (11)
Receipts from issue of shares Nil
Receipts from borrowing (2016)
Transaction cost levied on share issuance Nil
Repayment for borrowings (552)
Redemptions paid for redeemable preference shares Nil
Cash inflows from discontinued operations (1552)
Net Cash inflows from financing activities (4131)
For 2015
Sale proceeds from property, plant and equipment Nil
Acquirement of property, plant and equipment 6878
Purchase of intangible assets Nil
Investment in discontinued operations 1374
Loss from discontinued operations 7044
Net cash flow from investment activities (15296)
For 2014
Sale proceeds from property, plant and equipment Nil
Acquirement of property, plant and equipment 4146
Purchase of intangible assets 2108
Investment in discontinued operations 371
Loss from discontinued operations Nil
Net cash flow from investment activities (6625)
For 2015
Receipt from operating activities+ cash flows from investing activities+ cash flows from financing activities
= 31952+ (15296) + (31596) = (14940)
Cash and equivalent at the beginning of the year = 24377
Cash and equivalent at the end of the period = 9437
For 2014
Receipt from operating activities +cash flows from investing activities+ cash flows from financing activities
= 26011+ (6625) + (4131) = 15255
Cash and equivalent at the beginning of the year = 9122
Cash and equivalent at the end of the period = 24377
From the analysis of the operating, financing and investing activities certain pattern can be observed. The cash flow from operating activities increased in 2015 as compared to 2014. This increase is 31952-26,011= 5941. When expressed in terms of percentage it comes out to 22.84 %. Thus the cash inflow increased significantly from 2014 at a rate of 22.84 %. The operating activities got a major boost from increase in sales and apart from the income from sales the volume of interest received by the company was greater in 2015 (Carlon et l, 2013). Other than that the cash inflow from operating activities benefitted from cash flows from discontinued operations that increased from $4256 in 2014 to $5192 in 2015. .
However when other activities of the company is analysed namely investing and financing activities it may be seen that Adair performed poorly. There was negative cash inflow from both the investing and financing activities for the year of 2014 as well as 2015 (McPhail and Walters, 2009). The quantum of such outflow was greater in 2015 than 2014 and it may be seen that there were some significant issues affecting the revenue generation of the company within investing and financing activities (Dumay and Cai, 2014). The figures have been written in brackets indicating it was negative. To be specific cash flow from investing activities stood at $ (15296) in 2015 whereas it was (6625) in 2014. Thus resulting increase in net cash outflow for 2015 was $ 8671. When expressed in terms of percentage this decrease is 130.88. In other words cash outflow from investing activities increased significantly by 8671 from 2014 to 2015. Moreover it may be opined that significant contributors for such increase in investing activities was Acquisition of property plant and equipment (Kumarasiri, 2012). Expenditures on such acquisition were 4146 in 2014 as compared to 6878 in 2015. Moreover there was cash loss from discontinued operation to the amount of $7044. Investment in such discontinued operations was 1374 in 2015 and when compared to the figures for 2014 this was $371. Thus there has been significant increase in cash flow from discontinued operations. All these together have led to increase in negative cash flow from operating activities (Morison and Ramsay, 2015).
Cash flow from financing activities also witnessed significant inflow and outflow. Adairs received proceeds from borrowings and share issue for the amount of $47500 and $356445 respectively. However there was significant cash payment for the company for redeeming preference shares and repayment of borrowings. There were also transaction costs on issue of shares thus the net cash flows used in financing activities amounted to $(31596). Proceeds from borrowings amounted to $ (2016) and repayment of borrowings resulted in $ (552) in the year of 2014. Financing cash flows from discontinued operations was $(1552) in 2014. As such the net cash flow used in financing activities was $ (4131) and it may be stated that there was greater cash outflow for the year of 2014 as compared to the year of 2015 (Randeberg and Selvik, 2014). The resultant increase of cash outflow was (31596-4131) = $27465. Thus it may be seen that there was negative cash flow from financing activities. For the year 2014 the net increase in cash and equivalents was 15,255 whereas the corresponding figure for 2015 was (14940) indicating a steep decline of $30195. Moreover the cash and equivalents at the end of 2014 and 2015 was 24377 and 9437 respectively. Thus it can be stated that the cash flow for the year 2015 witnessed significant cash outflow resulting in such erosion (Southey, 2011).
Reviewing stock holders’ equity section
Ordinary shares issued by the company were 165,875 in the year of 2015. For Adair the issued shares in 2014 were 34718. The company was listed in the Australian Stock Exchange at a price of $2.40 per share. Before such listing in the ASE there was a restructuring of the share capital and every ordinary share was divided by a factor of 4.35. Thus such a split resulted in creation of 116,305,000 ordinary shares without any extra cost (Cunningham et al, 2011). As per the information provided by the company it can be stated that there were 1569 shareholders holding 91,064, 990 fully paid ordinary shares. The review of the stockholders equity section also provides insight into the number of shares held by individuals along with the range. The company has created five ranges that depict the range coupled with the number of shares held by each of the ranges. A review of the balance sheet for the company reveals earnings per share attributable to ordinary equity holders of the parent and earnings per share from continuing operations (Curwin and Slater, 2007). The basic profit for 2015 attributable to ordinary equity holders is 0.5 cents whereas this was 22 cents in 2014. Again earnings per share for the continuing operations were 1.9 cents in 2015 as compared to 20 cents in 2014. Profit for 2015 and 2014 was $745and 7545 respectively (Srivastava and Mock, 2013). The following graph illustrates the weighted average number of ordinary shares.
Thus it can be inferred that there has been significant decrease in the earning per share post the listing of the company in ASX. The company was listed in ASX only in the month of June 2015 and as such it may be seen that a restructuring of the shares reflected in the Earning per Share. The profitability of the company has been calculated by implementing an equation as illustrated in the prospectus (Adairs, 2016). Again, the pro forma earnings per share for the year 2015 has been illustrated in the subsequent section. Earnings before Interest and Tax were $31,409. The pro forma tax after payment of income tax was $ 21986. Share price after the end of the year was $2.78 with an EPS of 15 cents. Moreover it may also be stated that as per the prospectus of the company the actual EBIT of the company was 5.7 % over the forecasted profit. Thus it may be opined that the performance of the company was commendable and is stated to improve over the coming years (Zikmund et al, 2012). As of June, 2015 there was no outstanding shares and therefore dilutive EPS is the same as that of basic EPS.
Recommendation and Conclusion
Accounting and business decision are entwined and investments are carried out by understanding the financial acumen of the entity. For the purpose of this study Adairs Ltd has been chosen as the company. The company was listed in the ASX only in June 2015. However the operational history of the company dates back to 1918. From the study of the financial instruments it can be opined that the company has been able to perform well. The paper has also evaluated the balance sheet of the company for the purpose of ascertaining current assets, non-current assets, current liabilities, non-current liabilities and stakeholder’s equity (Pratt, 2013). It can also be observed that operating activities of the company has been fairly stable and lucrative. However there has been significant erosion in the value of the investment from financing and investing activities resulting in net decrease in cash during the year. Therefore the cash position of the company was weakened to a substantial degree. From a viewpoint of the investment in the company it may be stated that the company has performed well within the Australian market (Fulmer and Cargile, 2016). The process of investment is typically carried out after analysing the different macro and micro environmental factors. Combined with past operations and these factors it can be opined that Adairs is one of the suitable companies that has its own brand equity. Investment in this company will be beneficial only in the mid to long term (Braun and Harrison, 2012).
References:
Adairs (2016): Online Accessed from accessed on 23/5/2016
Allen, D. E., Singh, A. K., & Powell, R. (2013). Analysing the return distributions of Australian stocks: the CAPM, factor models and quantile regressions. Global Business and Economics Review, 15(1), 88-109.
Aside, A. (2015). Morning News Summary.
Braun, T., & Harrison, P. (2012). Managerial Accounting Canadian Edition.
Burgin, S., Webb, T., & Kasbarian, A. (2016). Bottled Water: Why So Popular? A Case Study from a University Campus Community.Sustainability: The Journal of Record, 9(1), 25-30.
Carlon, S., Tran, A., & Tran-Nam, B. (2013, September). How close are taxable income and accounting profit? An empirical study of large Australian companies. In Australian Tax Forum (Vol. 28, No. 3, pp. 641-677).
Cunningham, B. M., Nikolai, L. A., Bazley, J., Kavanagh, M., Slaughter, G., & Simmons, S. (2011). Accounting: information for business decisions. Cengage Learning.
Curwin, J., & Slater, R. (2007). Quantitative methods for business decisions. Cengage Learning EMEA.
Dumay, J., & Cai, L. (2014). A review and critique of content analysis as a methodology for inquiring into IC disclosure. Journal of Intellectual Capital,15(2), 264-290.
Fulmer, W. E., & Cargile, B. R. (2006). Ethical perceptions of accounting students. Accounting Ethics: Empirical studies of accounting ethics, 3(2), 434.
Katz, J. A., & Green, R. P. (2009). Entrepreneurial small business. Boston: McGraw-Hill Irwin.
Kumarasiri, J. (2012). Management Accounting Practices for Sustainability. In Best Practices in Management Accounting (pp. 101-114). Palgrave Macmillan UK.
McPhail, K., & Walters, D. (2009). Accounting and business ethics: An introduction. Routledge.
Morison, R. G., & Ramsay, I. (2015). An analysis of companies’ business objectives.
Pratt, J. (2013). Financial accounting in an economic context. Wiley Global Education.
Proctor, R., Burton, N., & Pierce, A. (2006). Managerial accounting for business decisions. Pearson Education.
Randeberg, M., & Selvik, H. (2014). A study of tax minimization strategies in multinational companies: with focus on The Coca-Cola company and IKEA.
Southey, G. (2011). The theories of reasoned action and planned behaviour applied to business decisions: a selective annotated bibliography. Journal of New Business Ideas & Trends, 9(1), 43-50.
Srivastava, R. P., & Mock, T. J. (Eds.). (2013). Belief functions in business decisions (Vol. 88). Physica.
Zikmund, W., Babin, B., Carr, J., & Griffin, M. (2012). Business research methods. Cengage Learning.
Essay Writing Service Features
Our Experience
No matter how complex your assignment is, we can find the right professional for your specific task. Contact Essay is an essay writing company that hires only the smartest minds to help you with your projects. Our expertise allows us to provide students with high-quality academic writing, editing & proofreading services.
Free Features
Free revision policy
$10Free bibliography & reference
$8Free title page
$8Free formatting
$8How Our Essay Writing Service Works
First, you will need to complete an order form. It's not difficult but, in case there is anything you find not to be clear, you may always call us so that we can guide you through it. On the order form, you will need to include some basic information concerning your order: subject, topic, number of pages, etc. We also encourage our clients to upload any relevant information or sources that will help.
Complete the order form
Once we have all the information and instructions that we need, we select the most suitable writer for your assignment. While everything seems to be clear, the writer, who has complete knowledge of the subject, may need clarification from you. It is at that point that you would receive a call or email from us.
Writer’s assignment
As soon as the writer has finished, it will be delivered both to the website and to your email address so that you will not miss it. If your deadline is close at hand, we will place a call to you to make sure that you receive the paper on time.
Completing the order and download